XML 72 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Taxes (Tables)
12 Months Ended
Jun. 30, 2025
Taxes [Abstract]  
Schedule of Components of Income Tax Provision The components of the income tax provision from Cayman Islands, Hong Kong, and China are as follows:
   2025   2024   2023 
Current tax provision            
Cayman Islands  $
   $
   $
 
Hong Kong   (163,776)   (69,120)   (84,828)
China   
-
    
-
    (157,376)
Total   (163,776)   (69,120)   (242,204)
Deferred tax provision benefit               
Cayman Islands   
    
    
 
Hong Kong   
    (305)   305 
China   (134,632)   135,141   (23,771)
Total   (134,632)   134,836   (23,465)
Income tax (expenses)/benefit  $(298,408)  $65,716   $(265,670)
Schedule of Reconciliation of Differences Between Income Tax Provision

Reconciliation of the differences between the income tax provision computed based on PRC statutory income tax rate and the Company’s actual income tax provision for the years ended June 30, 2025, 2024 and 2023, respectively are as follows:

 

    For the Years Ended
June 30,
 
    2025     2024     2023  
Income tax (benefit)expense computed based on PRC statutory rate   $ 316,598     $ (584,503 )   $ 504,210  
Effect of rate differential for Hong Kong entities     (581,814 )     523,579       (110,932 )
Non-deductible expenses:                        
Stock-based compensation*     608,573      
-
      14,649  
Meals and entertainment     2,960       6,869       3,375  
Less: Deductible expense     (18,998 )    
-
     
-
 
Change in valuation allowance     (28,911 )     (11,661 )     (145,632 )
Actual income tax (expenses) /benefit   $ (298,408 )   $ 65,716     $ (265,670 )

 

*The Company’s stock-based compensation expenses were recorded under the Cayman parent company level. Pursuant to the current tax laws of the Cayman Islands, the Company is not subject to tax on its income or capital gains. As a result, stock-based compensation expenses are non-deductible expenses for income tax purposes.
Schedule of Deferred Tax Assets

The Company’s deferred tax assets are comprised of the following:

 

   June 30,
2025
   June 30,
2024
 
Deferred tax assets derived from net operating loss (“NOL”) carry forwards  $134,632   $533,757 
Less: valuation allowance   (134,632)   (398,659)
Deferred tax assets  $
-
   $135,098 
Schedule of Valuation Allowance

Movement of valuation allowance:

 

   June 30,
2025
   June 30,
2024
 
Balance at beginning of the year  $398,659   $406,760 
Change of valuation allowance   (264,027)   (8,101)
Balance at end of the year  $134,632   $398,659 
Schedule of Taxes payable

Taxes payable consist of the following:

 

   June 30,
2025
   June 30,
2024
 
Income tax payable  $2,401,084   $2,308,231 
Value added tax payable   1,105,522    943,253 
Total taxes payable  $3,506,606   $3,251,484