XML 17 R6.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS - USD ($)
3 Months Ended 12 Months Ended
Aug. 01, 2024
Oct. 31, 2025
Oct. 31, 2024
Jul. 31, 2025
Operating activities        
Net loss for the period   $ (521,546) $ (4,056,434)  
Items not affecting cash:        
Depreciation   0 361  
Share based compensation   60,332 207,236  
Change in fair value of derivative liabilities   1,500 1,348,350  
Change in fair value of mandatory convertible debentures   0 (70,500)  
Change in fair value of warrant liabilities $ 454,571 (2,283,298) 488,132  
Change in fair value of stock option liabilities   (71,959) 0  
Staking Income   (14,334) 0  
Loss on revaluation of cryptocurrencies   423,481 0  
Loss on investment in associate   89,567 0  
Loss on settlement of accounts payable   0 8,377  
Stop-loss provision loss   29,530 0  
Accrued interest   271,200 12,740  
Accretion expense   230,015 44,565  
Retirement of carbon credits   50,000 0  
Changes in non-cash working capital items:        
Trade receivable   320 0  
GST receivable   (11,129) (9,898)  
Carbon credits   (49,150) 0  
Prepaid expenses   (117,021) 3,708  
Accounts payable and accrued liabilities   (1,125,330) 1,872,262  
Net cash used in operating activities   (3,037,822) (151,101)  
Investing activities        
Purchase of cryptocurrencies   (5,125,000) 0  
Net cash used in investing activities   (5,125,000) 0  
Financing activities        
Proceeds from convertible debentures   0 55,650  
Proceeds from warrant exercise   0 86,237  
Proceeds from ELOC drawdown   567,455 0  
Repayment of convertible debentures   (156,764) 0  
Net cash provided by financing activities   410,691 141,887  
Effect of exchange rate changes on cash   96 1,493  
Net decrease in cash   (7,752,035) (7,721)  
Cash, Beginning $ 21,106 9,851,111 21,106 $ 21,106
Cash, Ending   2,099,076 13,385 9,851,111
Presented as:        
Cash   819,076 13,385 3,446,111
Restricted cash   1,280,000 0  
Cash, Ending   2,099,076 13,385 $ 9,851,111
Supplemental information:        
Taxes paid   0 0  
Interest paid   0 0  
Fair value of warrants exercised   0 303,492  
Repayment of convertible debentures from ELOC drawdown proceeds   $ 189,145 $ 0