XML 46 R35.htm IDEA: XBRL DOCUMENT

Share capital (Tables)

3 Months Ended

Oct. 31, 2025

The continuity of share purchase warrants is as follows:

	Number of warrants			Weighted Average Exercise price		Remaining life (Years)
Balance, July 31, 2024		132,811		$	47.23		0.67
Issued on RTO (Note 4)		22,699,987		$	1.52		-
Exercised		(9,176	)	$	9.50		-
Expired		(105,032	)	$	56.90		-
Balance, July 31, 2025		22,718,590		$	1.53		4.27
Balance, October 31, 2025		22,718,590		$	1.53		4.02

As at October 31, 2025, the following share purchase warrants were outstanding:

Number of warrants outstanding	Exercise price	Expiry date
18,603	CAD$13.08	September 29, 2026
22,699,987*	$1.52	November 6, 2029
22,718,590

*Each warrant exercisable for 0.09692 common stock.

The continuity of the Company’s stock options is as follows:

	Number of stock options			Weighted average exercise price
Outstanding, October 31, 2024 and July 31, 2024		62,772		$	40.20
Forfeited		(1,395	)	$	37.74
Granted		50,000		$	2.32
Cancelled		(2,733	)	$	37.74
Outstanding, July 31, 2025		108,644		$	22.79
Outstanding, October 31, 2025		108,644		$	22.50
Exercisable, July 31, 2025		51,859		$	40.16
Exercisable, October 31, 2025		51,859		$	39.63

As at October 31, 2025, the following stock options were outstanding and exercisable:

Number of options outstanding	Exercise price	Expiry date	Number of options exercisable
2,676	CAD$52.40	January 17, 2028	2,676
9,176	CAD$52.40	February 6, 2028	9,176
8,411	CAD$72.60	May 15, 2028	7,035
764	CAD$77.20	June 26, 2028	764
50,000	$2.32	March 26, 2030	-
22,938	CAD$52.40	January 17, 2032	19,500
4,588	CAD$52.40	March 1, 2032	3,900
917	CAD$52.40	March 14, 2032	780
7,646	CAD$52.40	October 12, 2032	6,500
1,528	CAD$52.40	February 6, 2033	1,528
108,644			51,859

The continuity of the Company’s RSU’s is as follows:

	Number of RSUs
Outstanding, July 31, 2024		121,475
Granted		30,586
Forfeited		(3,753	)
Outstanding, July 31, 2025 and October 31, 2025		148,308

As at October 31, 2025, the following RSUs were outstanding and vested: