XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED INTERIM BALANCE SHEETS - USD ($)
Oct. 31, 2025
Jul. 31, 2025
Current assets    
Cash $ 819,076 $ 3,446,111
Trade receivable 7,040 7,360
GST receivable 151,775 140,646
Corporate taxes receivable 171,573 171,573
Deferred financing costs 138,720 138,720
Prepaid expenses 292,917 175,896
Deposit on carbon credits purchase 173,649 173,649
Carbon credits 82,822 83,672
Total current assets 1,837,572 4,337,627
Restricted cash 1,280,000 6,405,000
Cryptocurrencies - restricted 4,715,853 0
Deferred financing costs, long-term 137,960 172,925
Deposit on carbon credits purchase, long-term 247,754 247,754
Investment in associate 618,422 707,989
Total assets 8,837,561 11,871,295
Current liabilities    
Accounts payable and accrued liabilities 10,125,915 10,682,665
Accounts payable and accrued liabilities - related parties 226,410 794,990
Convertible debentures 379,703 375,027
Derivative liabilities 74,000 72,500
Warrant liabilities 3,343,175 5,626,473
Stock option liabilities 61,506 133,465
Stop loss provision liabilities 1,094,765 1,065,235
Total current liabilities 15,305,474 18,750,355
Total liabilities 28,170,589 31,464,840
Shareholders' deficiency    
Common shares (No par value, unlimited common shares authorized; 3,841,668 common shares issued and outstanding) (July 31, 2025 - 3,541,668) 0 0
Additional paid in capital 14,956,881 14,174,914
Subscription receivable (20,000) (20,000)
Accumulated other comprehensive income 45,097 45,001
Deficit (34,315,006) (33,793,460)
Total shareholders' deficiency (19,333,028) (19,593,545)
Total liabilities and shareholders' deficiency 8,837,561 11,871,295
Nonrelated Party [Member]    
Current liabilities    
Convertible debentures, long term 8,812,477 8,800,339
Related Party [Member]    
Current liabilities    
Convertible debentures 379,703 375,027
Convertible debentures, long term $ 4,052,638 $ 3,914,146