XML 164 R40.htm IDEA: XBRL DOCUMENT v3.25.3
Retrospective adjustments (Tables)
12 Months Ended
Jul. 31, 2025
Retrospective adjustments [Abstract]  
Error Corrections and Prior Period Adjustments
The below is the calculation of the weighted average number of shares of the Company for the year ended July 31, 2024, as presented in the consolidated statement of operations, before and after accounting for the Retrospective Impact:

For the year ended July 31, 2024
As presented in
prior year
Retrospective
Impact
SVS outstanding, July 31, 2023
28,419,790
MVS outstanding, July 31, 2023
4,650,000
Common shares outstanding, July 31, 2023
1,145,774
Effect of shares issued for warrant exercises
1,125,318
17,210
Weighted average number of shares outstanding
34,195,108
1,162,984
The below sets forth the movement of the number of share purchase warrants, in Note 13(c), during the year ended July 31, 2024, before and after the application of the Retrospective Impact:

Number of warrants
Prior to
Retrospective
Impact
After
Retrospective
Impact
Balance, July 31, 2023
9,872,351
150,908
Exercised
(1,183,333)
(18,097)
Balance, July 31, 2024
8,689,018
132,811
The below sets forth the movement of the number of stock options, in Note 13(d), during the year ended July 31, 2024, before and after the application of the Retrospective Impact:

Number of stock options
Prior to
Retrospective
Impact
After
Retrospective
Impact
Balance, July 31, 2024
4,105,000
62,772
Exercisable, July 31, 2024
2,190,250
33,496
The below sets forth the movement of the number of RSUs, in Note 13(e), during the year ended July 31, 2024, before and after the application of the Retrospective Impact:

Number of RSUs
Prior to
Retrospective
Impact
After
Retrospective
Impact
Balance, July 31, 2023
6,780,000
103,686
Exercised
1,163,572
17,789
Balance, July 31, 2024
7,943,572
121,475