XML 126 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED BALANCE SHEETS - USD ($)
Jul. 31, 2025
Jul. 31, 2024
Current assets    
Cash $ 3,446,111 $ 21,106
Trade receivable 7,360 0
GST receivable 140,646 85,658
Corporate taxes receivable 171,573 0
Deferred financing costs 138,720 0
Prepaid expenses 175,896 35,141
Deposit on carbon credits purchase 173,649 0
Carbon credits 83,672 0
Total current assets 4,337,627 141,905
Restricted cash 6,405,000 0
Equipment 0 953
Deferred financing costs, long-term 172,925 0
Deposit on carbon credits purchase, long-term 247,754 0
Investment in associate 707,989 0
Total assets 11,871,295 142,858
Current liabilities    
Accounts payable and accrued liabilities 10,682,665 6,097,902
Accounts payable and accrued liabilities - related parties 794,990 478,072
Mandatory convertible debentures 0 127,500
Derivative liabilities 72,500 919,250
Warrant liabilities 5,626,473 0
Stock option liabilities 133,465 0
Stop loss provision liabilities 1,065,235 0
Total current liabilities 18,750,355 8,504,268
Total liabilities 31,464,840 8,504,268
Shareholders' deficiency    
Common shares (No par value, unlimited common shares authorized; 3,541,668 common shares issued and outstanding) (July 31, 2024 - 1,163,871) 0 0
Additional paid in capital 14,174,914 13,321,266
Subscription receivable (20,000) 0
Accumulated other comprehensive income 45,001 43,553
Deficit (33,793,460) (21,726,229)
Total shareholders' deficiency (19,593,545) (8,361,410)
Total liabilities and shareholders' deficiency 11,871,295 142,858
Nonrelated Party [Member]    
Current liabilities    
Convertible debentures, long term 8,800,339 0
Related Party [Member]    
Current liabilities    
Convertible debentures 375,027 881,544
Convertible debentures, long term $ 3,914,146 $ 0