XML 82 R64.htm IDEA: XBRL DOCUMENT v3.25.3
Convertible debentures, Focus Impact Partners (Details)
12 Months Ended
Nov. 13, 2024
USD ($)
$ / shares
Nov. 01, 2024
USD ($)
Oct. 28, 2024
USD ($)
Oct. 18, 2024
USD ($)
Aug. 19, 2024
USD ($)
Jun. 28, 2024
USD ($)
$ / shares
Jan. 12, 2024
USD ($)
Installment
Jul. 31, 2025
USD ($)
$ / shares
shares
Jul. 31, 2024
USD ($)
Jul. 31, 2025
$ / shares
Jun. 28, 2024
$ / shares
Jun. 13, 2024
USD ($)
Apr. 19, 2024
USD ($)
Mar. 28, 2024
USD ($)
Jan. 09, 2024
USD ($)
Nov. 06, 2023
USD ($)
Nov. 04, 2022
USD ($)
Convertible Debt [Abstract]                                  
Additional proceeds               $ 9,400,650 $ 883,516                
Derivative liability               72,500 919,250               $ 1,836,666
Extinguishment               $ 899,015 0                
Convertible Debt [Member]                                  
Convertible Debt [Abstract]                                  
Principal amount $ 3,345,000                                
Interest rate 5.30%                                
Percentage of conversion price discount 25.00%                                
Period of volume weighted average trading price               20 days                  
Floor price (in dollars per share) | $ / shares $ 8.67                                
Percentage of debt carrying value 10.00%                                
Carrying value fair value $ 3,345,000                                
Percentage of extinguishment 10.00%                                
Market yield rate 14.00%                                
Extinguishment $ 488,957                                
New Convertible Debt [Member]                                  
Convertible Debt [Abstract]                                  
Carrying value fair value 2,856,042                                
Focus Impact Partners [Member] | Convertible Debt [Member]                                  
Convertible Debt [Abstract]                                  
Principal amount $ 637,150           $ 550,000         $ 50,000 $ 100,000 $ 100,000 $ 150,000 $ 150,000  
Number of Installments | Installment             5                    
Interest rate 5.30%           5.30%                    
Percentage of conversion price discount               25.00%                  
Period of volume weighted average trading price               20 days                  
Floor price (in dollars per share) | (per share) $ 8.67         $ 20   $ 20   $ 4.75 $ 4.75            
Number of repayable day               10 days                  
Period of transaction expected date to complete               270 days                  
Number of shares issued upon conversion of convertible units (in shares) | shares               1                  
Share purchase warrant (in shares) | shares               0.5                  
Percentage of premium to volume weighted average price               20.00%                  
Conversion expiry term               2 years                  
Additional proceeds   $ 12,000 $ 7,650 $ 6,500 $ 41,500 $ 20,000                      
Derivative liability               $ 65,750 $ 25,800                
Accrued interest transferred to accrued liabilities $ 21,129                                
Percentage of debt carrying value 10.00%                                
Conversion of convertible securities $ 2,250,000                                
Fair value of conversion feature 59,000                                
Carrying value fair value               $ 637,650                  
Percentage of extinguishment               10.00%                  
Market yield rate               14.00%                  
Fair value transferred into equity               $ 59,000                  
Extinguishment $ 93,209                                
Focus Impact Partners [Member] | New Convertible Debt [Member]                                  
Convertible Debt [Abstract]                                  
Carrying value fair value               $ 544,441