XML 59 R41.htm IDEA: XBRL DOCUMENT v3.25.3
Income taxes (Tables)
12 Months Ended
Jul. 31, 2025
Income taxes [Abstract]  
Reconciliation Between Effective Income Tax Rate and Federal Statutory Income Tax Rate
A reconciliation between the effective income tax rate and the federal statutory income tax rate is as follows:

   
July 31, 2025
   
July 31, 2024
 
             
Domestic
 
$
(4,788,451
)
 
$
(7,403,278
)
International
   
(7,278,780
)
   
(2,395,924
)
(Loss) before income taxes
   
(12,067,231
)
   
(9,799,202
)
                 
   
July 31, 2025
   
July 31, 2024
 
Expected recovery at statutory rate
   
(2,534,119
)
   
(2,057,832
)
Permanent book/tax differences
   
(33,892
)
   
241,919
 
Change in valuation allowance
   
3,825,833
     
1,873,989
 
Current tax true up
   
(62,750
)
   
28,463
 
Tax rate differential
   
-
     
-
 
Impact of foreign currency translation
   
-
     
(13,993
)
Impact of acquisition
   
(1,195,073
)
   
-
 
Total tax expense
 
$
-
   
$
72,546
 
Provision for Income Taxes
The components of the provision for income taxes are as follows:

   
July 31, 2025
   
July 31, 2024
 
             
Current tax expense:
           
  Federal
 
$
-
   
$
-
 
  Foreign
   
-
     
72,546
 
Total current tax expense
   
-
     
72,546
 
                 
Deferred tax benefit:
               
  Federal
   
-
     
-
 
  Foreign
   
-
     
-
 
Total deferred tax benefit
   
-
     
-
 
Total income tax expense
 
$
-
   
$
72,546
 
Components of Deferred Tax Assets and Liabilities
The significant components of the deferred tax assets and liabilities consisted of the following:

   
July 31, 2025
   
July 31, 2024
 
Deferred tax assets
           
     Net operating loss carryforwards
 
$
4,573,385
   
$
2,441,398
 
     Unexercised share-based compensation
   
945,890
     
823,579
 
     Capital start-up costs
   
2,355,876
     
620,911
 
     Derivative liability
   
-
     
193,043
 
     Accrued payroll reserves
   
162,426
     
49,866
 
     Financing fees
   
4,503
     
6,005
 
     Unrealized foreign exchange gain/loss
   
13,879
     
11,434
 
Total gross deferred tax assets
   
8,055,960
     
4,146,236
 
                 
Valuation allowance
   
(7,967,381
)
   
(4,141,548
)
                 
Total deferred tax assets, net of valuation allowance
   
88,579
     
4,688
 
                 
Deferred tax liability
               
     Convertible debt
   
(88,579
)
   
(4,410
)
     Depreciation
   
-
     
(278
)
     Unrealized foreign exchange gain/loss
   
-
     
-
 
Total gross deferred tax liabilities
   
(88,579
)
   
(4,688
)
                 
Net deferred tax asset
   
-
     
-