XML 51 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Reverse takeover (Tables)
 12 Months Ended
Jul. 31, 2025
Reverse takeover [Abstract]  
Purchase Price
The purchase price is allocated as follows:

Fair value of shares retained by former shareholders of the Company (515,920 post 1:0.9692 consolidation shares at $6.10 (CAD$8.50))
  
$
3,147,117
  
Fair value of replacement warrants of the Company
    
7,196,286
  
Total consideration
  
$
10,343,403
  
         
Net assets (liabilities) acquired of the Company:
        
Cash and cash equivalents
  
$
1,661,645
  
Accounts payable and accrued liabilities
    
(11,867,129
)
Promissory note payable (Note 9)     (3,000,000 )
Total net assets (liabilities)
  
$
(13,205,484
)
         
Reduction to additional paid in capital as a result of the recapitalization
  
$
23,548,887