XML 30 R12.htm IDEA: XBRL DOCUMENT v3.25.3
Investment in associate
12 Months Ended
Jul. 31, 2025
Investment in associate [Abstract]  
Investment in associate
6.
Investment in associate

On November 6, 2024, the Company received 2,000,000 shares in FCS, in connection with an agreement to acquire a stake in FCS in exchange for 200,000 shares of the Company that was entered into on October 28, 2024. At the time of acquisition, the 2,000,000 shares of FCS received by the Company represented 50% of shares outstanding, and the initial balance of investment was determined to be $1,220,000 being the fair value of the shares issued by the Company in consideration for the exchange. As at July 31, 2025, the Company’s share of ownership remained at 50%. Management assessed that the Company has significant influence over FCS based on its share of ownership, and that the investment should be accounted for using the equity method of accounting.

Summarized financial information of FCS and a reconciliation of the carrying amount of the investment set forth in the consolidated balance sheets are set out below:

Summarized balance sheet

   
July 31, 2025
 
ASSETS
     
Cash
 
$
21,047
 
Due from related parties
   
110,040
 
Start-up costs, net
   
105,589
 
Total assets
 
$
236,676
 
         
LIABILITIES
       
Accounts payable and accrued liabilities
 
$
211,942
 
Convertible notes
   
1,286,050
 
Total liabilities
 
$
1,497,992
 

Summarized statement of loss

   
November 6, 2024 to
July 31, 2025
 
Operating expenses
     
Consulting expenses
 
$
646,799
 
Engineering
   
2,855
 
General and administrative expenses
   
6,057
 
Guaranteed payments
   
316,278
 
Legal and professional fees
   
10,185
 
Travel
   
7,310
 
Amortization
   
1,763
 
Total operating expenses
   
(991,247
)
         
Interest expenses
   
(32,775
)
Net loss
 
$
(1,024,022
)

A continuity of the Company’s investment in associate is as follows:

Balance as at July 31, 2024
 
$
-
 
Investment by the Company
   
1,220,000
 
Company’s share of loss
   
(512,011
)
Balance as at July 31, 2025
 
$
707,989