XML 240 R63.htm IDEA: XBRL DOCUMENT v3.25.2
Share capital (Q3) (Tables)
9 Months Ended
Apr. 30, 2025
Share capital [Abstract]  
Share Purchase Warrants Outstanding
The continuity of share purchase warrants is as follows:

 
Number of
warrants
Weighted
Average Exercise
price
Remaining
life
(Years)
Balance, July 31, 2023
1,509,817
$4.25
1.85
Exercised
(180,971)
$0.97
Balance, July 31, 2024
1,328,846
$4.72
0.67
Issued on RTO (Note 4)
22,699,987
$1.52
Exercised
(91,760)
$0.95
Expired
(1,038,016)
$5.67
Balance, April 30, 2025
22,899,057
$1.52
4.74
As at April 30, 2025, the following share purchase warrants were outstanding:

Number of warrants outstanding
Exercise price
Expiry date
    12,999
CAD$13.08
June 30, 2025
   186,071
CAD$1.31
September 29, 2026
22,699,987*
$1.52
November 6, 2029
22,899,057
 
 

*
Each warrant exercisable for 0.9692 common stock.
Stock Options Activity
The continuity of the Company’s stock options is as follows:

 
Number of
options
Weighted average
exercise price
Outstanding, October 31, 2024 and July 31, 2024
627,786
$4.01
Forfeited
(13,991)
$3.79
Granted
500,000
$0.23
Cancelled
(27,301)
$3.79
Outstanding, April 30, 2025
1,086,494
$2.28
Exercisable, July 31, 2024
334,964
$4.01
Exercisable, April 30, 2025
446,102
$3.99
Stock Options Outstanding and Exercisable
As at April 30, 2025, the following stock options were outstanding and exercisable:

Number of options
outstanding
Exercise
price
Expiry date
Number of
options
exercisable
   26,763
CAD$5.24
January 17, 2028
 26,763
   91,760
CAD$5.24
February 6, 2028
91,760
   84,113
CAD$7.26
May 15, 2028
53,909
    7,646
CAD$7.72
June 26, 2028
5,734
  229,398
CAD$5.24
January 17, 2032
160,578
   45,880
CAD$5.24
March 1, 2032
32,116
    9,176
CAD$5.24
March 14, 2032
6,424
   76,466
CAD$5.24
October 12, 2032
53,526
   15,292
CAD$5.24
February 6, 2033
15,292
  500,000
$0.23
March 26, 2030
1,086,494
 
 
446,102
RSUs Outstanding
The continuity of the Company’s RSU’s is as follows:

 
Number of RSU’s
Outstanding, July 31, 2023
1,036,892
Granted
177,949
Outstanding, July 31, 2024
1,214,841
Granted
305,867
Forfeited
(37,541)
Outstanding, April 30, 2025
1,483,167
As at April 30, 2025, the following RSUs were outstanding and vested:

Number of RSUs
outstanding
Grant date
Number of RSUs
Vested
    9,176
November 30, 2021
9,176
  382,335
December 24, 2021
267,634
   10,094
March 1, 2022
10,094
  627,029
March 14, 2022
452,684
  148,666
July 30, 2024
55,332
  305,867
March 26, 2025
214,107
1,483,167
 
1,009,027
Weighted Average Common Shares Outstanding
 
Nine months
ended
April 30,
2025
Nine months
ended
April 30,
2024
Three months
ended
April 30,
2025
Three months
ended
April 30,
2024
Net income (loss)
$(5,091,435)
$(6,828,193)
$3,522,625
$(1,717,619)
 
 
 
 
 
Weighted average number of shares:
 
 
 
 
Issued common shares at the beginning of the period
11,638,713
11,457,741
28,343,067
11,638,712
Effect of common shares issued during the period
10,885,479
169,120
803,206
Weighted average number of shares - basic
22,524,192
11,626,861
29,146,273
11,638,712
Restricted Stock Units in issuance
1,483,167
Weighted average number of shares - diluted
22,524,192
11,626,861
30,629,440
11,638,712
 
 
 
 
 
Net income (loss) per share, basic
$(0.23)
$(0.59)
$0.12
$(0.15)
Net income (loss) per share, diluted
$(0.23)
$(0.59)
$0.12
$(0.15)