XML 172 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY) (FY) - USD ($)
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
DevvStream Holdings, Inc. [Member]
Additional Paid-in Capital [Member]
DevvStream Holdings, Inc. [Member]
Accumulated Deficit [Member]
DevvStream Holdings, Inc. [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
DevvStream Holdings, Inc. [Member]
DevvStream Holdings, Inc. [Member]
Subordinate Voting Shares [Member]
DevvStream Holdings, Inc. [Member]
Multiple Voting Shares [Member]
Beginning balance at Jul. 31, 2022         $ 6,818,147 $ (5,949,828) $ (84,448) $ 783,871    
Beginning balance (in shares) at Jul. 31, 2022                 20,543,751 4,650,000
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Share based compensation - RSUs         1,036,325 0 0 1,036,325    
Share based compensation - Options         778,742 0 0 778,742    
Shares issued for warrant exercises         301,984 0 0 301,984    
Shares issued for warrant exercises (in shares)                 1,170,000 0
Shares and warrants issued on RTO         3,721,852 0 0 3,721,852    
Shares and warrants issued on RTO (in shares)                 6,706,039 0
Recapitalization on RTO         (797,505)     (797,505)    
Warrant fair value modification         23,744 0 0 23,744    
Foreign currency translation         0 0 878 878    
Net loss         0 (5,904,653) 0 (5,904,653)    
Ending balance at Jul. 31, 2023 $ 11,883,289 $ (11,854,481) $ (83,570) $ (54,762) 11,883,289 (11,854,481) (83,570) (54,762)    
Ending balance (in shares) at Jul. 31, 2023                 28,419,790 4,650,000
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Share based compensation - RSUs 351,712 0 0 351,712            
Share based compensation - Options 434,605 0 0 434,605            
Foreign currency translation 0 0 (40,936) (40,936)            
Net loss 0 (5,110,574) 0 (5,110,574)            
Ending balance at Jan. 31, 2024 12,845,719 (16,965,055) (124,506) (4,243,842)            
Beginning balance at Jul. 31, 2023 11,883,289 (11,854,481) (83,570) (54,762) 11,883,289 (11,854,481) (83,570) (54,762)    
Beginning balance (in shares) at Jul. 31, 2023                 28,419,790 4,650,000
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Share based compensation - RSUs         597,587 0 0 597,587    
Share based compensation - Options         692,740 0 0 692,740    
Shares issued for warrant exercises         147,650 0 0 147,650    
Shares issued for warrant exercises (in shares)                 1,183,333 0
Foreign currency translation         0 0 127,123 127,123    
Net loss         0 (9,871,748) 0 (9,871,748)    
Ending balance at Jul. 31, 2024 13,321,266 (21,726,229) 43,553 (8,361,410) 13,321,266 (21,726,229) 43,553 (8,361,410)    
Ending balance (in shares) at Jul. 31, 2024                 29,603,123 4,650,000
Beginning balance at Oct. 31, 2023 12,472,594 (15,226,555) (27,505) (2,781,466)            
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Share based compensation - RSUs 172,168 0 0 172,168            
Share based compensation - Options 200,957 0 0 200,957            
Foreign currency translation 0 0 (97,001) (97,001)            
Net loss 0 (1,738,500) 0 (1,738,500)            
Ending balance at Jan. 31, 2024 12,845,719 (16,965,055) (124,506) (4,243,842)            
Beginning balance at Jul. 31, 2024 13,321,266 (21,726,229) 43,553 (8,361,410) $ 13,321,266 $ (21,726,229) $ 43,553 $ (8,361,410)    
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Share based compensation - RSUs 245,705 0 0 245,705            
Share based compensation - Options 47,191 0 0 47,191            
Recapitalization on RTO 23,548,887 0 0 23,548,887            
Foreign currency translation 0 0 1,808 1,808            
Net loss 0 (8,614,060) 0 (8,614,060)            
Ending balance at Jan. 31, 2025 10,946,618 (30,340,289) 45,361 (19,348,310)            
Beginning balance at Oct. 31, 2024 13,561,064 (25,782,663) 45,048 (12,176,551)            
Increase (Decrease) in Shareholders' Equity [Roll Forward]                    
Share based compensation - RSUs 119,362 0 0 119,362            
Share based compensation - Options (33,702) 0 0 (33,702)            
Recapitalization on RTO 23,548,887 0 0 23,548,887            
Foreign currency translation 0 0 313 313            
Net loss 0 (4,557,626) 0 (4,557,626)            
Ending balance at Jan. 31, 2025 $ 10,946,618 $ (30,340,289) $ 45,361 $ (19,348,310)