XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' DEFICIENCY - USD ($)
3 Months Ended 6 Months Ended
Jan. 31, 2025
Jan. 31, 2024
Jan. 31, 2025
Jan. 31, 2024
Number of Shares [Member]        
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Beginning balance (in shares) 11,768,884 11,638,713 11,638,713 11,457,742
Shares issued for warrant exercises (in shares)     91,760 180,971
Conversion of mandatory convertible debentures (in shares)     22,448  
Shares for settlement of debt (in shares) 3,413,000   3,428,963  
Shares issued in connection with RTO (in shares) 5,159,209   5,159,209  
Shares issued for acquisition of associate (in shares) 2,000,000   2,000,000  
Shares issued for PIPE financing (in shares) 1,694,808   1,694,808  
Shares issued for carbon credit purchases (in shares) 3,249,876   3,249,876  
Shares issued for ELOC commitment (in shares) 500,000   500,000  
Shares issued for services (in shares) 557,290   557,290  
Ending balance (in shares) 28,343,067 11,638,713 28,343,067 11,638,713
Additional Paid-in Capital [Member]        
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Beginning balance $ 13,561,064 $ 12,472,594 $ 13,321,266 $ 11,883,289
Share based compensation - RSUs 119,362 172,168 245,705 351,712
Share based compensation - Options (33,702) 200,957 47,191 434,605
Warrants reclassified to liabilities on change in functional currency     (454,571)  
Stock options reclassified to liabilities on RTO (330,090)   (330,090)  
Conversion option derivative transferred to equity 266,000   266,000  
Gain on modification of debt with related parties 582,167   582,167  
Recapitalization on RTO (23,548,887)   (23,548,887)  
Shares issued for warrant exercises     389,729 176,113
Conversion of mandatory convertible debentures     49,500  
Shares for settlement of debt 10,841,008   10,888,912  
Shares issued in connection with RTO 3,147,117   3,147,117  
Shares issued for acquisition of associate 1,220,000   1,220,000  
Shares issued for PIPE financing 2,250,000   2,250,000  
Shares issued for carbon credit purchases 1,982,424   1,982,424  
Shares issued for ELOC commitment 305,000   305,000  
Shares issued for services 585,155   585,155  
Foreign currency translation 0 0 0 0
Net loss 0 0 0 0
Ending balance 10,946,618 12,845,719 10,946,618 12,845,719
Accumulated Deficit [Member]        
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Beginning balance (25,782,663) (15,226,555) (21,726,229) (11,854,481)
Share based compensation - RSUs 0 0 0 0
Share based compensation - Options 0 0 0 0
Warrants reclassified to liabilities on change in functional currency     0  
Stock options reclassified to liabilities on RTO 0   0  
Conversion option derivative transferred to equity 0   0  
Gain on modification of debt with related parties 0   0  
Recapitalization on RTO 0   0  
Shares issued for warrant exercises     0 0
Conversion of mandatory convertible debentures     0  
Shares for settlement of debt 0   0  
Shares issued in connection with RTO 0   0  
Shares issued for acquisition of associate 0   0  
Shares issued for PIPE financing 0   0  
Shares issued for carbon credit purchases 0   0  
Shares issued for ELOC commitment 0   0  
Shares issued for services 0   0  
Foreign currency translation 0 0 0 0
Net loss (4,557,626) (1,738,500) (8,614,060) (5,110,574)
Ending balance (30,340,289) (16,965,055) (30,340,289) (16,965,055)
Accumulated Other Comprehensive Income (Loss) [Member]        
Increase (Decrease) in Shareholders' Equity [Roll Forward]        
Beginning balance 45,048 (27,505) 43,553 (83,570)
Share based compensation - RSUs 0 0 0 0
Share based compensation - Options 0 0 0 0
Warrants reclassified to liabilities on change in functional currency     0  
Stock options reclassified to liabilities on RTO 0   0  
Conversion option derivative transferred to equity 0   0  
Gain on modification of debt with related parties 0   0  
Recapitalization on RTO 0   0  
Shares issued for warrant exercises     0 0
Conversion of mandatory convertible debentures     0  
Shares for settlement of debt 0   0  
Shares issued in connection with RTO 0   0  
Shares issued for acquisition of associate 0   0  
Shares issued for PIPE financing 0   0  
Shares issued for carbon credit purchases 0   0  
Shares issued for ELOC commitment 0   0  
Shares issued for services 0   0  
Foreign currency translation 313 (97,001) 1,808 (40,936)
Net loss 0 0 0 0
Ending balance 45,361 (124,506) 45,361 (124,506)
Beginning balance (12,176,551) (2,781,466) (8,361,410) (54,762)
Share based compensation - RSUs 119,362 172,168 245,705 351,712
Share based compensation - Options (33,702) 200,957 47,191 434,605
Warrants reclassified to liabilities on change in functional currency     (454,571)  
Stock options reclassified to liabilities on RTO (330,090)   (330,090)  
Conversion option derivative transferred to equity 266,000   266,000  
Gain on modification of debt with related parties 582,167   582,167  
Recapitalization on RTO (23,548,887)   (23,548,887)  
Shares issued for warrant exercises     389,729 176,113
Conversion of mandatory convertible debentures     49,500  
Shares for settlement of debt 10,841,008   10,888,912  
Shares issued in connection with RTO 3,147,117   3,147,117  
Shares issued for acquisition of associate 1,220,000   1,220,000  
Shares issued for PIPE financing 2,250,000   2,250,000  
Shares issued for carbon credit purchases 1,982,424   1,982,424  
Shares issued for ELOC commitment 305,000   305,000  
Shares issued for services 585,155   585,155  
Foreign currency translation 313 (97,001) 1,808 (40,936)
Net loss (4,557,626) (1,738,500) (8,614,060) (5,110,574)
Ending balance $ (19,348,310) $ (4,243,842) $ (19,348,310) $ (4,243,842)