XML 47 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Share capital (Tables)
6 Months Ended
Jan. 31, 2025
Share capital [Abstract]  
Share Purchase Warrants Outstanding
The continuity of share purchase warrants is as follows:

   
Number of
warrants
   
Weighted Average
Exercise price
   
Remaining
life (Years)
 
Balance, July 31, 2023
   
1,509,817
   
$
4.25
     
1.85
 
Exercised
   
(180,971
)
 
$
0.97
     
-
 
Balance, July 31, 2024
   
1,328,846
   
$
4.72
     
0.67
 
Issued on RTO (Note 4)
    22,699,987     $ 1.52      
-
 
Exercised
   
(91,760
)
 
$
0.94
     
-
 
Expired
    (1,038,016 )   $ 5.64       -
 
Balance, January 31, 2025
   
22,899,057
   
$
1.52
     
4.74
 
 
As at January 31, 2025, the following share purchase warrants were outstanding:

Number of warrants outstanding
 
Exercise price
 
Expiry date
 
12,999
 
CAD$13.08
 
June 30, 2025
 
186,071
 
CAD$1.31
 
September 29, 2026
 
22,699,987*
 
$1.52
 
November 6, 2029
 
22,899,057
          
*Each warrant exercisable for 0.9692 common stock.
Stock Options Activity
The continuity of the Company’s stock options is as follows:

   
Number of
options
 
Weighted average
exercise price
Outstanding, October 31, 2024 and July 31, 2024
   
627,786
 
CAD$5.56
Forfeited
    (13,991 ) CAD$5.24
Cancelled     (27,301 ) CAD$5.24
Outstanding, January 31, 2025
   
586,494
 
CAD$5.56
Exercisable, July 31, 2024
   
334,964
 
CAD$5.56
Exercisable, January 31, 2025
   
419,338
 
CAD$5.53
Stock Options Outstanding and Exercisable
As at January 31, 2025, the following stock options were outstanding and exercisable:

Number of options
outstanding
   
Exercise price
   
Expiry date
   
Number of
options
exercisable
 
26,763
   
CAD$5.24
   
January 17, 2028
     
26,763
 
91,760
   
CAD$5.24
   
February 6, 2028
     
68,820
 
84,113
   
CAD$7.26
   
May 15, 2028
     
53,909
 
7,646
   
CAD$7.72
   
June 26, 2028
     
5,734
 
229,398
   
CAD$5.24
   
January 17, 2032
     
160,578
 
45,880
   
CAD$5.24
   
March 1, 2032
     
32,116
 
9,176
   
CAD$5.24
   
March 14, 2032
     
6,424
 
76,466
   
CAD$5.24
   
October 12, 2032
     
53,526
 
15,292
   
CAD$5.24
   
February 6, 2033
     
11,468
 
586,494
                 
419,338
 
RSUs Outstanding
The continuity of the Company’s RSU’s is as follows:

   
Number of RSU’s
 
Outstanding, July 31, 2023
   
1,036,892
 
Granted
   
177,949
 
Outstanding, July 31, 2024
    1,214,841  
Forfeited
    (37,541 )
Outstanding, January 31, 2025
   
1,177,300
 

As at January 31, 2025, the following RSUs were outstanding and vested:
 
Number of RSUs
outstanding
   
Grant date
 
Number of RSUs
Vested
 
 
9,176
   
November 30, 2021
   
6,117
 
 
382,335
   
December 24, 2021
   
210,284
 
 
10,094
   
March 1, 2022
   
10,094
 
 
627,029
   
March 14, 2022
   
344,866
 
 
148,666
   
July 30, 2024
   
-
 
 
1,177,300
         
571,361