XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY (DEFICIENCY) (FY) - USD ($)
Additional Paid-in Capital [Member]
Accumulated Deficit [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
Total
Subordinate Voting Shares [Member]
Multiple Voting Shares [Member]
Beginning balance at Jul. 31, 2022 $ 6,818,147 $ (5,949,828) $ (84,448) $ 783,871    
Beginning balance (in shares) at Jul. 31, 2022         20,543,751 4,650,000
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Share based compensation - RSUs 1,036,325 0 0 1,036,325    
Share based compensation - Options 778,742 0 0 778,742    
Shares issued for warrant exercises 301,984 0 0 301,984    
Shares issued for warrant exercises (in shares)         1,170,000 0
Shares and warrants issued on RTO 3,721,852 0 0 3,721,852    
Shares and warrants issued on RTO (in shares)         6,706,039 0
Recapitalization on RTO (797,505)     (797,505)    
Warrant fair value modification 23,744 0 0 23,744    
Foreign currency translation 0 0 878 878    
Net loss 0 (5,904,653) 0 (5,904,653)    
Ending balance at Jul. 31, 2023 11,883,289 (11,854,481) (83,570) (54,762)    
Ending balance (in shares) at Jul. 31, 2023         28,419,790 4,650,000
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Share based compensation - RSUs 179,544 0 0 179,544    
Share based compensation - Options 233,648 0 0 233,648    
Shares issued for warrant exercises 176,113 0 0 176,113    
Shares issued for warrant exercises (in shares)         1,183,333 0
Foreign currency translation   0 56,065 56,065    
Net loss   (3,372,074)   (3,372,074)    
Ending balance at Oct. 31, 2023 12,472,594 (15,226,555) (27,505) (2,781,466)    
Ending balance (in shares) at Oct. 31, 2023         29,603,123 4,650,000
Beginning balance at Jul. 31, 2023 11,883,289 (11,854,481) (83,570) (54,762)    
Beginning balance (in shares) at Jul. 31, 2023         28,419,790 4,650,000
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Share based compensation - RSUs 597,587 0 0 597,587    
Share based compensation - Options 692,740 0 0 692,740    
Shares issued for warrant exercises 147,650 0 0 147,650    
Shares issued for warrant exercises (in shares)         1,183,333 0
Foreign currency translation 0 0 127,123 127,123    
Net loss 0 (9,871,748) 0 (9,871,748)    
Ending balance at Jul. 31, 2024 13,321,266 (21,726,229) 43,553 (8,361,410)    
Ending balance (in shares) at Jul. 31, 2024         29,603,123 4,650,000
Increase (Decrease) in Shareholders' Equity [Roll Forward]            
Share based compensation - RSUs 126,343 0 0 126,343    
Share based compensation - Options 80,893 0 0 80,893    
Shares issued for warrant exercises 389,729 0 0 389,729    
Shares issued for warrant exercises (in shares)         600,000 0
Foreign currency translation 0 0 1,495 1,495    
Net loss 0 (4,056,434) 0 (4,056,434)    
Ending balance at Oct. 31, 2024 $ 13,561,064 $ (25,782,663) $ 45,048 $ (12,176,551)    
Ending balance (in shares) at Oct. 31, 2024         30,454,288 4,650,000