Share capital (FY) (Tables)

3 Months Ended

12 Months Ended

Oct. 31, 2024

Jul. 31, 2024

Share capital [Abstract]

Share Purchase Warrants Outstanding

The continuity of share purchase warrants is as follows:

			Number of warrants			Weighted Average Exercise price			Remaining life (Years)
Balance, July 31, 2023			9,872,351			CAD$0.90			1.85
Exercised			(1,183,333)			CAD$0.20			—
Balance, July 31, 2024			8,689,018			CAD$1.00			0.67
Exercised			(600,000)			CAD$0.20			—
Balance, October 31, 2024			8,089,018			CAD$1.06			0.31

As at October 31, 2024, the following share purchase warrants were outstanding:

Number of warrants outstanding			Exercise price			Expiry date
6,787,351			CAD$1.20			November 4, 2024
85,000			CAD$2.00			June 30, 2025
1,216,667			CAD$0.20			September 29, 2026
8,089,018

The continuity of share purchase warrants is as follows:

			Number of warrants			Weighted Average Exercise price			Remaining life (Years)
Balance, July 31, 2022			7,959,376			CAD$0.70			1.80
Replacement Finco Warrants (Note 4)			2,997,975			CAD$1.20			1.27
Issued			85,000			CAD$2.00			1.92
Exercised			(1,170,000)			CAD$0.35			—
Balance, July 31, 2023			9,872,351			CAD$0.90			1.85
Exercised			(1,183,333)			CAD$0.20			—
Balance, July 31, 2024			8,689,018			CAD$1.00			0.67

As at July 31, 2024, the following share purchase warrants were outstanding:

Number of warrants outstanding			Exercise price			Expiry date
6,787,351			CAD$1.20			November 4, 2024
85,000			CAD$2.00			June 30, 2025
1,816,667			CAD$0.20			September 29, 2026
8,689,018

Stock Options Activity

The continuity of the Company’s stock options is as follows:

			Number of options			Weighted average exercise price
Outstanding, October 31, 2024 and July 31, 2024			4,105,000			CAD$0.85
Exercisable, July 31, 2024			2,190,250			CAD$0.85
Exercisable, October 31, 2024			2,402,750			CAD$0.84

The continuity of the Company’s stock options is as follows:

			Number of options			Weighted average exercise price
Outstanding, July 31, 2022			1,980,000			CAD$0.80
Granted			2,125,000			CAD$0.89
Outstanding, July 31, 2024 and 2023			4,105,000			CAD$0.85
Exercisable, July 31, 2023			693,750			CAD$0.81
Exercisable, July 31, 2024			2,190,250			CAD$0.85

Stock Options Outstanding and Exercisable

As at October 31, 2024, the following stock options were outstanding and exercisable:

Number of options outstanding			Exercise price			Expiry date			Number of options exercisable
175,000			CAD$0.80			January 17, 2028			131,250
550,000			CAD$1.11			May 15, 2028			245,000
50,000			CAD$1.18			June 26, 2028			25,000
1,500,000			CAD$0.80			January 17, 2032			825,000
360,000			CAD$0.80			March 1, 2032			198,000
60,000			CAD$0.80			March 14, 2032			33,000
60,000			CAD$0.80			April 13, 2032			33,000

Number of options outstanding			Exercise price			Expiry date			Number of options exercisable
500,000			CAD$0.80			October 12, 2032			275,000
850,000			CAD$0.80			February 6, 2033			637,500
4,105,000									2,402,750

As at July 31, 2024, the following stock options were outstanding and exercisable:

Number of options outstanding			Exercise price			Expiry date			Number of options exercisable
175,000			CAD$0.80			January 17, 2028			131,250
550,000			CAD$1.11			May 15, 2028			245,000
50,000			CAD$1.18			June 26, 2028			25,000
1,500,000			CAD$0.80			January 17, 2032			825,000
360,000			CAD$0.80			March 1, 2032			198,000
60,000			CAD$0.80			March 14, 2032			33,000
60,000			CAD$0.80			April 13, 2032			33,000
500,000			CAD$0.80			October 12, 2032			275,000
850,000			CAD$0.80			February 6, 2033			425,000
4,105,000									2,190,250

Assumptions Used to Fair Value Stock Options Granted

The fair value of stock options granted were estimated using the Black-Scholes Option Pricing Model with the following assumptions:

Assumptions
Risk-free interest rate			2.93% - 3.70%
Expected volatility			150%
Fair value of underlying share			CAD$0.60 - CAD$1.18
Exercise price			CAD$0.80 - CAD$1.18
Dividend yield			0%
Expected life (years)			5.00 - 10.00

RSUs Outstanding

The continuity of the Company’s RSU’s is as follows:

			Number of RSU’s
Outstanding, July 31, 2023			6,780,000
Granted			1,163,572
Outstanding, July 31, 2024			7,943,572
Forfeited			(111,534)
Outstanding, October 31, 2024			7,832,038

As at October 31, 2024, the following RSUs were outstanding and vested:

Number of RSUs outstanding			Grant date			Number of RSUs Vested
60,000			November 30, 2021			40,000
2,500,000			December 24, 2021			1,375,000
66,000			March 1, 2022			66,000
4,100,000			March 14, 2022			2,255,000
1,106,038			July 30, 2024			—
7,832,038						3,736,000

The continuity of the Company’s RSU’s is as follows:

			Number of RSU’s
Outstanding, July 31, 2022 and 2023			6,780,000
Granted			1,163,572
Outstanding, July 31, 2024			7,943,572

As at July 31, 2024, the following RSUs were outstanding and vested:

Number of RSUs outstanding			Grant date			Number of RSUs Vested
60,000			November 30, 2021			40,000
2,500,000			December 24, 2021			1,375,000
120,000			March 1, 2022			66,000
4,100,000			March 14, 2022			2,255,000
1,163,572			July 30, 2024			—
7,943,572						3,736,000

As at July 31, 2023 the following RSUs were outstanding and vested:

Number of RSUs outstanding			Grant date			Number of RSUs vested
60,000			November 30, 2021			20,000
2,500,000			December 24, 2021			625,000
120,000			March 1, 2022			30,000
4,100,000			March 14, 2022			1,025,000
6,780,000						1,700,000