XML 25 R11.htm IDEA: XBRL DOCUMENT v3.25.1
CONSOLIDATED STATEMENTS OF CASH FLOWS (Q1)
3 Months Ended
Oct. 31, 2024
USD ($)
Oct. 31, 2023
USD ($)
Operating activities    
Net loss for the period $ (4,056,434) $ (3,372,074)
Items not affecting cash:    
Depreciation 361 460
Share based compensation 207,236 413,192
Change in fair value of derivative liabilities 1,348,350 0
Change in fair value of mandatory convertible debentures (70,500) 0
Change in fair value of warrant liabilities 488,132 0
Loss on settlement of accounts payable 8,377 0
Non-cash general and administrative 0 50,000
Accrued interest 12,740 0
Accretion expense 44,565 0
Changes in non-cash working capital items:    
GST receivable (9,898) (6,914)
Prepaid expenses 3,708 152,913
Accounts payable and accrued liabilities 1,872,262 2,070,102
Net cash used in operating activities (151,101) (692,321)
Financing activities    
Proceeds from convertible debentures 55,650 0
Proceeds from warrant exercise 86,237 176,113
Proceeds from issuance of mandatory convertible debentures 0 50,000
Net cash provided by financing activities 141,887 226,113
Effect of exchange rate changes on cash 1,493 (13,204)
Net increase (decrease) in cash (7,721) (479,412)
Cash, Beginning 21,106 489,971
Cash, Ending 13,385 10,559
Supplemental information:    
Taxes paid 0 0
Interest paid 0 0
Fair value of warrants exercised $ 303,492 $ 0