XML 30 R19.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Recurring Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2024
Recurring Fair Value Measurements [Abstract]  
Assets and Liabilities Measured at Fair Value on Recurring Basis
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of June 30, 2024 and December 31, 2023, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

 

          June 30, 2024  
      Level 1
      Level 2
      Level 3
 
Public Warrants
 
$
460,000
   
$
   
$
 
Private Warrants
 
$
   
$
   
$
448,000
 
Working Capital Loan Conversion Option   $     $     $  

 

          December 31, 2023
 
      Level 1
      Level 2
      Level 3
 
Public Warrants
 
$
230,000
   
$
   
$
 
Private Warrants
 
$
   
$
   
$
224,000
 
Working Capital Loan Conversion Option   $
    $     $  
Key Inputs into Binomial Lattice Model
The key inputs into the binomial lattice model were as follows at June 30, 2024 and December 31, 2023:
 
Input
 
June 30, 2024
   
December 31, 2023
 
Risk-free interest rate
   
4.28
%
   
3.81
%
Expected term to Initial Business Combination (years)
   
0.25
     
0.25
 
Expected volatility
   
de minimis
%
   
de minimis

Common stock price
 
$
11.15
   
$
10.89
 
Dividend yield
   
0.0
%
   
0.0
%
Changes in Fair Value of Warrants
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for the Company’s warrants classified as Level 3 for the period ended June 30, 2024 and 2023:
 
December 31, 2023
 
$
224,000
 
Change in fair value
   
336,000
 
March 31, 2024   $ 560,000  
Change in fair value
    (112,000 )
June 30, 2024   $
448,000  
         
December 31, 2022   $ 560,000  
Change in fair value
     
March 31, 2023   $ 560,000  
Change in fair value
    224,000  
June 30, 2023   $
784,000