XML 153 R18.htm IDEA: XBRL DOCUMENT v3.24.2
Recurring Fair Value Measurements (Q1)
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Recurring Fair Value Measurements [Abstract]    
Recurring Fair Value Measurements
Note 7 - Recurring Fair Value Measurements
At March 31, 2024 and December 31, 2023, funds held in the Trust Account are held in an interest bearing demand deposit account. Fair values of these investments are determined by Level 1 inputs utilizing quoted prices (unadjusted) in active markets for identical assets.
Under the guidance in ASC 815-40 the warrants do not meet the criteria for equity classification. As such, these financial instruments must be recorded on the condensed consolidated balance sheet at fair value. This valuation is subject to re-measurement at each balance sheet date. With each re-measurement, these financial instruments valuations will be adjusted to fair value, with the change in fair value recognized in the Company’s condensed consolidated statement of operations.
The Company’s warrant liability for the Private Placement Warrants is based on valuation models utilizing inputs from observable and unobservable markets. The inputs used to determine the fair value of the Private Warrant liability, is classified within Level 3 of the fair value hierarchy.
The Company’s Public Warrants are trading on the Nasdaq Stock Market LLC (“NASDAQ”) and the Company’s Public Warrant liability was based on unadjusted quoted prices in an active market (NASDAQ) for identical assets or liabilities that the Company has the ability to access. The fair value of the Public Warrant liability is classified within Level 1 of the fair value hierarchy.
The Company’s Promissory Note contains an embedded option whereby up to $1,500,000 of the Promissory Note may be converted into the Company’s warrants. The embedded Working Capital Loan conversion option is accounted for as a liability in accordance with ACS 815-40 on the balance sheet and is measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value in the condensed consolidated statement of operations. Valuation of the Working Capital Loan conversion option was derived from the valuation of the underlying Private Placement Warrants and is classified as a level 3 valuation.
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of March 31, 2024 and December 31, 2023, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

 
March 31, 2024
 
Level 1
Level 2
Level 3
Assets
 
 
 
Cash held in Trust Account
$19,205,223
$—
$
Liabilities
 
 
 
Public Warrants
$575,000
$—
$
Private Warrants
$
$—
$560,000
Working Capital Loan Conversion Option
$
$—
$

 
December 31, 2023
 
Level 1
Level 2
Level 3
Assets
 
 
 
Cash held in Trust Account
$62,418,210
$—
$
Liabilities
 
 
 
Public Warrants
$230,000
$—
$
Private Warrants
$
$—
$224,000
Working Capital Loan Conversion Option
$
$—
$
Measurement
The Private Warrants were valued using a binomial lattice model, which is considered to be a Level 3 fair value measurement.
The key inputs into the binomial lattice model were as follows at March 31, 2024 and December 31, 2023:

 
March 31, 2024
December 31, 2023
Input
 
 
Risk-free interest rate
4.17%
3.81%
Expected term to Initial Business Combination (years)
0.25
0.25
Expected volatility
de minimis
de minimis
Common stock price
$11.03
$10.89
Dividend yield
0.0%
0.0%
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for the Company’s warrants classified as Level 3 for the period ended March 31, 2024 and 2023:

December 31, 2023
$224,000
Change in fair value
336,000
March 31, 2024
$560,000
 
 
December 31, 2022
$560,000
Change in fair value
March 31, 2023
$560,000
Note 7 - Recurring Fair Value Measurements
At December 31, 2023, investments held in the Trust Account are held in an interest bearing demand deposit account and at December 31, 2022, substantially all of the Company’s trust assets on the consolidated balance sheet consist of U. S. Money Market funds which are classified as cash equivalents. Fair values of these investments are determined by Level 1 inputs utilizing quoted prices (unadjusted) in active markets for identical assets.
Under the guidance in ASC 815-40 the warrants do not meet the criteria for equity classification. As such, these financial instruments must be recorded on the consolidated balance sheet at fair value. This valuation is subject to re-measurement at each balance sheet date. With each re-measurement, these financial instruments valuations will be adjusted to fair value, with the change in fair value recognized in the Company’s consolidated statement of operations.
The Company’s warrant liability for the Private Placement Warrants is based on valuation models utilizing inputs from observable and unobservable markets. The inputs used to determine the fair value of the Private Warrant liability, is classified within Level 3 of the fair value hierarchy.
The Company’s Public Warrants are trading on the Nasdaq Stock Market LLC (“NASDAQ”) and the Company’s warrant liability was based on unadjusted quoted prices in an active market (NASDAQ) for identical assets or liabilities that the Company has the ability to access. The fair value of the Public Warrant liability is classified within Level 1 of the fair value hierarchy.
The Company’s Promissory Note contains an embedded option whereby up to $1,500,000 of the Promissory Note may be converted into the Company’s warrants. The embedded Working Capital Loan conversion option is accounted for as a liability in accordance with ACS 815-40 on the balance sheet and is measured at fair value at inception and on a recurring basis, with changes in fair value presented within change in fair value in the consolidated statement of operations. Valuation of the Working Capital Loan conversion option was derived from the valuation of the underlying Private Placement Warrants and is classified as a level 3 valuation.
The following table presents information about the Company’s assets and liabilities that were measured at fair value on a recurring basis as of December 31, 2023 and 2022, and indicates the fair value hierarchy of the valuation techniques the Company utilized to determine such fair value.

 
December 31, 2023
 
Level 1
Level 2
Level 3
Assets
 
 
 
Investments held in Trust Account
$62,418,210
$  
$
Liabilities
 
 
 
Public Warrants
$230,000
$
$
Private Warrants
$
$
$224,000
Working Capital Loan Conversion Option
$
$
$

 
December 31, 2022
 
Level 1
Level 2
Level 3
Assets
 
 
 
Investments held in Trust Account
$237,038,010
$  
$
Liabilities
 
 
 
Public Warrants
$575,000
$
$
Private Warrants
$
$
$560,000
Measurement
The Private Warrants were valued using a binomial lattice model, which is considered to be a Level 3 fair value measurement.
The key inputs into the binomial lattice model were as follows at December 31, 2023 and 2022:

 
December 31,
2023
December 31,
2022
Input
 
 
Risk-free interest rate
3.81%
3.95%
Expected term to initial Business Combination (years)
0.25
0.25
Expected volatility
de minimis%
de minimis
Common stock price
$10.89
$10.18
Dividend yield
0.0%
0.0%
The following table provides a reconciliation of changes in fair value of the beginning and ending balances for the Company’s warrants classified as Level 3 for the period ended December 31, 2023 and December 31, 2022:

Fair value of the Private Placement Warrants measured with level 3
 
December 31, 2021
$5,824,000
Change in fair value
(5,264,000)
December 31, 2022
$560,000
December 31, 2022
$560,000
Change in fair value
(336,000)
December 31, 2023
$224,000