XML 19 R5.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Changes in Stockholders' Deficit - USD ($)
Common Stock [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Xtribe PLC [Member]
Common Stock [Member]
Xtribe PLC [Member]
Common Class A [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
Xtribe PLC [Member]
Retained Earnings [Member]
Retained Earnings [Member]
Xtribe PLC [Member]
Total
Xtribe PLC [Member]
Legal Reserves [Member]
Xtribe PLC [Member]
AOCI Attributable to Parent [Member]
AOCI Attributable to Parent [Member]
Xtribe PLC [Member]
Balance at Dec. 31, 2021     $ 329,834   $ 2,214,030   $ (8,531,868)   $ (6,115,376) $ 1,905   $ (129,277)
Balance, shares at Dec. 31, 2021       9,701,000                  
Net loss         (3,167,727)   (3,167,727)  
Cumulative translation adjustment             200,514   200,514
Balance at Dec. 31, 2022 $ 288   $ 329,834 2,214,030 $ (4,588,137) (11,699,595) $ (4,587,849) (9,082,589) 1,905   71,237
Balance, shares at Dec. 31, 2022 2,875,000     9,701,000                  
Net loss           (1,269,720)   (1,269,720)  
Cumulative translation adjustment             (162,127)   (162,127)
Balance at Jun. 30, 2023       $ 329,834   2,214,030   (12,969,315)   (10,514,436) 1,905   (90,890)
Balance, shares at Jun. 30, 2023       9,701,000                  
Balance at Dec. 31, 2022 $ 288   $ 329,834 2,214,030 (4,588,137) (11,699,595) (4,587,849) (9,082,589) 1,905   71,237
Balance, shares at Dec. 31, 2022 2,875,000     9,701,000                  
Remeasurement of common stock to redemption value         (926,164)   (926,164)        
Excise tax payable         (80,443)   (80,443)        
Net loss   (1,147,608) (2,663,314) (1,147,608) (2,663,314)  
Cumulative translation adjustment             118,292   118,292
Balance at Dec. 31, 2023 $ 288   $ 329,834 2,214,030 (6,742,352) (14,362,909) (6,742,064) (11,627,611) 1,905   189,529
Balance, shares at Dec. 31, 2023 2,875,000     9,701,000                  
Net loss           (1,713,605)   (1,713,605)  
Cumulative translation adjustment             (64,267)   (64,267)
Allotment of shares       $ 32,524   6,299,516     6,332,040  
Allotment of shares, shares       963,562                  
Balance at Jun. 30, 2024       $ 362,358   8,513,546   (16,076,514)   (7,073,443) 1,905   125,262
Balance, shares at Jun. 30, 2024       10,664,562                  
Balance at Dec. 31, 2023 $ 288   $ 329,834 $ 2,214,030 (6,742,352) $ (14,362,909) (6,742,064) $ (11,627,611) $ 1,905   $ 189,529
Balance, shares at Dec. 31, 2023 2,875,000     9,701,000                  
Remeasurement of common stock to redemption value         (859,998)   (859,998)        
Excise tax payable         (101,687)   (101,687)        
Net loss         (2,231,950)   (2,231,950)        
Balance at Dec. 31, 2024 $ 288         (9,935,987)   (9,935,699)        
Balance, shares at Dec. 31, 2024 2,875,000                        
Balance at Aug. 29, 2024              
Balance, shares at Aug. 29, 2024 [1]                        
Net loss              
Balance at Sep. 30, 2024              
Balance, shares at Sep. 30, 2024 [1]                        
[1] The Company issued one ordinary share, $0.0001 par value, to its parent, WinVest Acquisition Corp., pursuant to its Memorandum and Articles of Association.