XML 18 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Statements of Operations - USD ($)
1 Months Ended 6 Months Ended 12 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating expenses:            
Total operating expenses       $ 2,572,890 $ 1,764,719  
Loss from operations       (2,572,890) (1,764,719)  
Other income:            
Interest income       420,940 756,539  
Interest expense       (7,428)  
Total other income       420,940 749,111  
Formation and operating costs          
Net loss before income taxes     (2,151,950) (1,015,608)  
Provision for income taxes     (80,000) (132,000)  
Net loss     $ (2,231,950) (1,147,608)  
Other comprehensive income:            
Weighted-average common shares outstanding, basic          
Weighted-average common shares outstanding, diluted          
Basic net loss per share          
Diluted net loss per share          
Xtribe PLC [Member]            
Net sales   $ 25,179 $ 6,727   17,700 $ 22,406
Cost of sales     23,083
Gross profit   25,179 6,727   17,700 (677)
Operating expenses:            
General and administrative expenses   1,544,036 1,045,735   2,211,549 1,520,436
Sales and marketing expenses   155,045 163,775   253,420 1,476,904
Research and development   35,524   122,006 111,406
Total operating expenses   1,734,605 1,209,510   2,586,975 3,108,746
Loss from operations   (1,709,426) (1,202,783)   (2,569,275) (3,109,423)
Other income:            
Interest expense   4,129 66,635   91,943 53,728
Net loss before income taxes   (1,713,555) (1,269,418)   (2,661,218) (3,163,151)
Provision for income taxes   50 302   2,096 4,576
Net loss   (1,713,605) (1,269,720)   (2,663,314) (3,167,727)
Other comprehensive income:            
Foreign currency translation adjustments   (64,267) (162,127)   118,292 200,514
Comprehensive loss   $ (1,777,872) $ (1,431,847)   $ (2,545,022) $ (2,967,213)
Weighted-average common shares outstanding, basic   10,382,414 9,701,000   9,701,000 9,701,000
Weighted-average common shares outstanding, diluted   10,382,414 9,701,000   9,701,000 9,701,000
Basic net loss per share   $ (0.16) $ (0.13)   $ (0.27) $ (0.33)
Diluted net loss per share   $ (0.16) $ (0.13)   $ (0.27) $ (0.33)
Common Shares Subject To Redemption [Member]            
Other comprehensive income:            
Weighted-average common shares outstanding, basic       753,475 1,535,014  
Weighted-average common shares outstanding, diluted       753,475 1,535,014  
Basic net loss per share        
Diluted net loss per share        
Non Redeemable Common Shares [Member]            
Other comprehensive income:            
Weighted-average common shares outstanding, basic       2,875,000 2,875,000  
Weighted-average common shares outstanding, diluted       2,875,000 2,875,000  
Basic net loss per share       $ (0.78) $ (0.40)  
Diluted net loss per share       $ (0.78) $ (0.40)