XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
SUMMARY OF STOCK OPTION ACTIVITY (Details) - USD ($)
6 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Equity [Abstract]    
Options outstanding, beginning balance 3,643,880 6,128,381
Weighted average exercise price, outstanding, beginning balance $ 3.95 $ 4.84
Weighted average remaining contractual term (Yrs), Outstanding Beginning 6 years 6 months 7 years
Intrinsic value, outstanding Beginning balance $ 1,676,966
Options, granted 196,301 259,847
Weighted average exercise price, options granted $ 2.50 $ 2.57
Weighted average remaining contractual term (Yrs), options granted 9 years 7 months 6 days 9 years 8 months 12 days
Intrinsic value, options granted
Options, exercised (35,600) (25,000)
Weighted average exercise price, options exercised $ 2.50 $ 2.00
Weighted average remaining contractual term (Yrs), options exercised 2 years 3 months 18 days 2 years 10 months 24 days
Intrinsic value, options exercised $ (5,474)
Options, forfeited / cancelled (760,304) (1,662,564)
Weighted average exercise price, options forfeited/cancelled $ 4.54 $ 4.76
Weighted average remaining contractual term (Yrs), options forfeited/cancelled 7 years 6 months 6 years 6 months
Intrinsic value, options forfeited/cancelled $ 2,886 $ (2,515)
Options outstanding, ending balance 3,044,277 4,700,664
Weighted average exercise price, outstanding, ending balance $ 3.73 $ 4.77
Weighted average remaining contractual term (Yrs), Outstanding Ending 5 years 10 months 24 days 6 years 9 months 18 days
Intrinsic value, outstanding Ending balance $ 528,944
Options exercisable, ending balance 1,751,773 2,903,668
Weighted average exercise price, exercisable, Ending balance $ 3.93 $ 4.19
Weighted average remaining contractual term (Yrs), exercisable, Ending 4 years 7 months 6 days 5 years 4 months 24 days
Intrinsic value, exercisable Ending balance $ 252,829