XML 33 R22.htm IDEA: XBRL DOCUMENT v3.25.0.1
GOODWILL AND INTANGIBLE ASSETS (Tables)
6 Months Ended
Dec. 31, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
SCHEDULE OF COMPOSITION OF GOODWILL

The composition of goodwill at December 31 and June 30, 2024 is as follows:

 

   At December 31 and June 30, 2024 
   XRT   BLI   Total 
Goodwill  $300,000   $10,557,600   $10,857,600 
SCHEDULE OF INTANGIBLE ASSETS, AMORTIZATION PERIOD AND ACCUMULATED AMORTIZATION

Intangible assets, their respective amortization period, and accumulated amortization at December 31 and June 30, 2024 are as follows:

  

   XR Terra   BLI   Glimpse Learning   Total     
   At December 31, 2024 
   Value ($)   Amortization Period (Years) 
   XR Terra   BLI   Glimpse Learning   Total     
Intangible Assets                         
Technology   300,000    880,000    326,435    1,506,435    3 
Less: Accumulated Amortization   (300,000)   (708,878)   (235,768)   (1,244,646)     
Intangible Assets, net  $-   $171,122   $90,667   $261,789      

 

   XR Terra   BLI   Glimpse Learning   Total     
   As of June 30, 2024 
   Value ($)   Amortization Period (Years) 
   XR Terra   BLI   Glimpse Learning   Total     
Intangible Assets                         
Technology   300,000    880,000    326,435    1,506,435    3 
Less: Accumulated Amortization   (274,995)   (562,214)   (181,359)   (1,018,568)     
Intangible Assets, net  $25,005   $317,786   $145,076   $487,867      
SCHEDULE OF INTANGIBLE ASSET AMORTIZATION EXPENSE

Estimated intangible asset amortization expense as of December 31, 2024 for the remaining lives are as follows:

  

Years Ended June 30,    
2025 (remaining 6 months)  $201,570 
2026  $60,219