XML 54 R43.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF STOCK OPTION ACTIVITY (Details) - USD ($)
3 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Equity [Abstract]    
Options outstanding, beginning balance 3,643,880 6,128,381
Weighted average exercise price, outstanding, beginning balance $ 3.95 $ 4.84
Weighted average remaining contractual term (Yrs), Outstanding Beginning 6 years 6 months 7 years
Intrinsic value, outstanding Beginning balance $ 1,676,966
Options, granted 147,000 259,747
Weighted average exercise price, options granted $ 2.50 $ 2.57
Weighted average remaining contractual term (Yrs), options granted 9 years 9 months 18 days 10 years
Intrinsic value, options granted $ 102,407
Options, exercised (25,000)
Weighted average exercise price, options exercised $ 2.00
Weighted average remaining contractual term (Yrs), options exercised 0 years 3 years 1 month 6 days
Intrinsic value, options exercised $ (22,741)
Options, Forfeited / Cancelled (276,488) (609,977)
Weighted average exercise price, options forfeited/Cancelled $ 4.15 $ 4.79
Weighted average remaining contractual term (Yrs), options forfeited/Cancelled 8 years 6 months 6 years 10 months 24 days
Intrinsic value, options forfeited/Cancelled $ (102,407)
Options outstanding, ending balance 3,514,392 5,753,151
Weighted average exercise price, outstanding, ending balance $ 3.88 $ 4.76
Weighted average remaining contractual term (Yrs), Outstanding Ending 6 years 2 months 12 days 7 years
Intrinsic value, outstanding Ending balance
Options exercisable, ending balance 1,979,073 3,585,072
Weighted average exercise price, exercisable, Ending balance $ 4.03 $ 4.16
Weighted average remaining contractual term (Yrs), exercisable, Ending 4 years 10 months 24 days 5 years 7 months 6 days
Intrinsic value, exercisable Ending balance