XML 13 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
Sep. 30, 2024
Jun. 30, 2024
ASSETS    
Cash and cash equivalents $ 1,413,794 $ 1,848,295
Accounts receivable 871,493 723,032
Deferred costs/contract assets 320,372 170,781
Prepaid expenses and other current assets 817,088 778,181
Total current assets 3,422,747 3,520,289
Equipment, net 146,728 167,325
Right-of-use assets, net 357,419 452,808
Intangible assets, net 362,326 487,867
Goodwill 10,857,600 10,857,600
Other assets 18,468 72,714
Total assets 15,165,288 15,558,603
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts payable 221,366 181,668
Accrued liabilities 320,669 340,979
Deferred revenue/contract liabilities 447,858 72,788
Lease liabilities, current portion 232,933 364,688
Contingent consideration for acquisitions, current portion 2,914,490 1,467,475
Total current liabilities 4,137,316 2,427,598
Long term liabilities    
Contingent consideration for acquisitions, net of current portion 1,413,696
Lease liabilities, net of current portion 136,952 178,824
Total liabilities 4,274,268 4,020,118
Commitments and contingencies  
Stockholders’ Equity    
Preferred Stock, par value $0.001 per share, 20 million shares authorized; 0 shares issued and outstanding
Common Stock, par value $0.001 per share, 300 million shares authorized; 18,166,217 and 18,158,217 issued and outstanding, respectively 18,166 18,158
Additional paid-in capital 74,926,319 74,559,600
Accumulated deficit (64,053,465) (63,039,273)
Total stockholders’ equity 10,891,020 11,538,485
Total liabilities and stockholders’ equity $ 15,165,288 $ 15,558,603