XML 73 R53.htm IDEA: XBRL DOCUMENT v3.24.3
SUMMARY OF STOCK OPTION ACTIVITY (Details) - USD ($)
1 Months Ended 12 Months Ended
Feb. 29, 2024
Jun. 30, 2024
Jun. 30, 2023
Equity [Abstract]      
Options outstanding, beginning balance   6,128,381 4,484,616
Weighted average exercise price, outstanding, beginning balance   $ 4.84 $ 4.68
Weighted average remaining contractual term (Yrs), Outstanding Beginning   7 years 7 years
Intrinsic value, outstanding Beginning balance   $ 1,676,966 $ 2,404,249
Options, granted 21,000 1,380,662 2,155,909
Weighted average exercise price, options granted   $ 2.35 $ 5.63
Weighted average remaining contractual term (Yrs), options granted   8 years 3 months 18 days 9 years 7 months 6 days
Intrinsic value, options granted   $ 98,542
Options, exercised   (25,000) (104,932)
Weighted average exercise price, options exercised   $ 2.00 $ 3.94
Weighted average remaining contractual term (Yrs), options exercised   2 years 4 months 24 days 6 years 1 month 6 days
Intrinsic value, options exercised   $ (99,505)
Options, Forfeited / Cancelled (828,000) (3,840,163) (407,212)
Weighted average exercise price, options forfeited/Cancelled   $ 4.81 $ 7.39
Weighted average remaining contractual term (Yrs), options forfeited/Cancelled   6 years 6 months 8 years 6 months
Intrinsic value, options forfeited/Cancelled   $ (28,830)
Options outstanding, ending balance   3,643,880 6,128,381
Weighted average exercise price, outstanding, ending balance   $ 3.95 $ 4.84
Weighted average remaining contractual term (Yrs), Outstanding Ending   6 years 6 months 7 years
Intrinsic value, outstanding Ending balance   $ 1,676,966
Options exercisable, ending balance   1,973,499 3,741,523
Weighted average exercise price, exercisable, Ending balance   $ 4.06 $ 3.96
Weighted average remaining contractual term (Yrs), exercisable, Ending   5 years 5 years 7 months 6 days
Intrinsic value, exercisable Ending balance   $ 1,676,966