XML 25 R5.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statement of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2022 $ 12,749 $ 56,885,815 $ (28,081,695) $ 28,816,869
Balance, shares at Jun. 30, 2022 12,747,624      
Common stock issued for acquisition $ 714 2,845,430 2,846,144
Common stock issued for acquisition, shares 714,286      
Common stock issued for satisfaction of prior year acquisition liability $ 214 733,823 734,037
Common stock issued for satisfaction of prior year acquisition liability, shares 214,288      
Common stock issued for purchase of intangible asset - technology $ 71 326,364 326,435
Common stock issued for purchase of intangible asset - technology, shares 71,430      
Common stock issued to vendors $ 2 5,236 5,238
Common stock issued to vendors, shares 1,800      
Common stock issued for exercise of options $ 42 66,069 $ 66,111
Common stock issued for exercise of options, shares 42,341     104,932
Common stock issued to satisfy contingent acquisition obligations $ 755 3,058,608 $ 3,059,363
Common stock issued for contingent acquisition obligation, shares 755,255      
Common stock and stock option based compensation expense $ 155 3,491,009 3,491,164
Common stock and stock option based compensation expense, shares 154,905      
Stock option-based board of directors expense 441,754 441,754
Net loss (28,563,283) (28,563,283)
Balance at Jun. 30, 2023 $ 14,702 67,854,108 (56,644,978) 11,223,832
Balance, shares at Jun. 30, 2023 14,701,929      
Common stock issued to vendors $ 44 100,328 100,372
Common stock issued to vendors, shares 44,197      
Common stock issued for exercise of options $ 9 (9)
Common stock issued for exercise of options, shares 8,819     25,000
Common stock issued to satisfy contingent acquisition obligations $ 785 973,861 $ 974,646
Common stock issued for contingent acquisition obligation, shares 785,714      
Common stock and stock option based compensation expense $ 399 2,009,402 2,009,801
Common stock and stock option based compensation expense, shares 399,201      
Net loss (6,394,295) (6,394,295)
Common stock issued in Securities Purchase Agreement, net $ 1,886 2,966,615 2,968,501
Common stock issued in Securities Purchase Agreement, net, shares 1,885,715      
Common stock and stock option based board of directors expense $ 333 655,295 $ 655,628
Common stock and stock option based board of directors expense, shares       332,642
Balance at Jun. 30, 2024 $ 18,158 $ 74,559,600 $ (63,039,273) $ 11,538,485
Balance, shares at Jun. 30, 2024 18,158,217