XML 68 R48.htm IDEA: XBRL DOCUMENT v3.24.3
FINANCIAL INSTRUMENTS (Details Narrative)
1 Months Ended 6 Months Ended 12 Months Ended
May 31, 2024
USD ($)
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2024
USD ($)
$ / shares
Jun. 30, 2023
USD ($)
Mar. 31, 2024
USD ($)
Jan. 31, 2024
USD ($)
Sep. 30, 2023
USD ($)
May 31, 2023
USD ($)
Contingent consideration payable in cash     $ 3,000,000.0          
Cash discounted at risk-free interest rate   $ 3,000,000.0 3,000,000.0          
Common stock value   18,158 18,158 $ 14,702        
Sector 5 Digital, LLC [Member]                
Company common stock     1,050,000.00          
Fair value of contingent consideration   2,350,000 2,350,000 170,000        
Common stock value       1,360,000        
Escrowed cash   1,000,000.0 1,000,000.0 1,000,000.0       $ 2,000,000.0
Brightline Interactive, LLC [Member]                
Fair value of contingent consideration   1,870,000 1,870,000 1,110,000        
Common stock value         $ 810,000      
Cash payment $ 1,490,000              
XR Terra, LLC. [Member]                
Fair value of contingent consideration       590,000        
Common stock value   $ 40,000.00 40,000.00     $ 170,000 $ 170,000  
Noncash gain     0 80,000.00        
XR Terra, LLC. [Member] | Minimum [Member]                
Company common stock     0          
XR Terra, LLC. [Member] | Maximum [Member]                
Company common stock     750,000          
AUGGD, LLC [Member] | Minimum [Member]                
Company common stock     0          
AUGGD, LLC [Member] | Maximum [Member]                
Company common stock     $ 400,000          
PulpoAR, LLC [Member]                
Cash       500,000        
Common stock value       $ 12,500,000        
Measurement Input, Commodity Market Price [Member] | Sector 5 Digital, LLC [Member]                
Share price | $ / shares   $ 7.00 $ 7.00          
Business combination, contingent consideration, measurement input       3.56        
Measurement Input, Commodity Market Price [Member] | Sector 5 Digital, LLC [Member] | Common Stock [Member] | Minimum [Member]                
Company common stock   $ 0            
Measurement Input, Commodity Market Price [Member] | Sector 5 Digital, LLC [Member] | Common Stock [Member] | Maximum [Member]                
Company common stock   $ 10,000,000.0            
Measurement Input, Commodity Market Price [Member] | Brightline Interactive, LLC [Member]                
Share price | $ / shares   $ 7.00 $ 7.00          
Business combination, contingent consideration, measurement input       3.56        
Measurement Input, Commodity Market Price [Member] | Brightline Interactive, LLC [Member] | Common Stock [Member] | Minimum [Member]                
Company common stock     $ 0          
Measurement Input, Commodity Market Price [Member] | Brightline Interactive, LLC [Member] | Common Stock [Member] | Maximum [Member]                
Company common stock     15,000,000.0          
Cash   $ 7,500,000 $ 7,500,000          
Measurement Input, Commodity Market Price [Member] | XR Terra, LLC. [Member]                
Share price | $ / shares   $ 7.00 $ 7.00          
Measurement Input, Commodity Market Price [Member] | AUGGD [Member]                
Share price | $ / shares   $ 7.00 $ 7.00          
Measurement Input, Commodity Market Price [Member] | AUGGD [Member] | Common Stock [Member] | Minimum [Member]                
Company common stock       $ 0        
Measurement Input, Commodity Market Price [Member] | AUGGD [Member] | Common Stock [Member] | Maximum [Member]                
Company common stock       650,000        
Measurement Input, Commodity Market Price [Member] | PulpoAR, LLC [Member] | Common Stock [Member] | Minimum [Member]                
Company common stock       0        
Measurement Input, Commodity Market Price [Member] | PulpoAR, LLC [Member] | Common Stock [Member] | Maximum [Member]                
Company common stock       $ 13,000,000.0        
Measurement Input, Price Volatility [Member] | Sector 5 Digital, LLC [Member]                
Business combination, contingent consideration, measurement input       66.6        
Measurement Input, Price Volatility [Member] | Brightline Interactive, LLC [Member]                
Business combination, contingent consideration, measurement input       75.6        
Measurement Input, Discount Rate [Member] | Sector 5 Digital, LLC [Member]                
Business combination, contingent consideration, measurement input       15.7        
Measurement Input, Discount Rate [Member] | Brightline Interactive, LLC [Member]                
Business combination, contingent consideration, measurement input       16.4        
Measurement Input, Risk Free Interest Rate [Member] | Sector 5 Digital, LLC [Member]                
Business combination, contingent consideration, measurement input       5.1        
Measurement Input, Risk Free Interest Rate [Member] | Brightline Interactive, LLC [Member]                
Business combination, contingent consideration, measurement input       4.8