XML 22 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets - USD ($)
Jun. 30, 2024
Jun. 30, 2023
ASSETS    
Cash and cash equivalents $ 1,848,295 $ 5,619,083
Accounts receivable 723,032 1,453,770
Deferred costs/contract assets 170,781 158,552
Prepaid expenses and other current assets 778,181 562,163
Total current assets 3,520,289 7,793,568
Equipment, net 167,325 264,451
Right-of-use assets, net 452,808 627,832
Intangible assets, net 487,867 4,284,151
Goodwill 10,857,600 11,236,638
Other assets 72,714 71,767
Total assets 15,558,603 24,278,407
LIABILITIES AND STOCKHOLDERS’ EQUITY    
Accounts payable 181,668 455,777
Accrued liabilities 340,979 635,616
Accrued non cash performance bonus 1,041,596
Deferred revenue/contract liabilities 72,788 466,393
Lease liabilities, current portion 364,688 405,948
Contingent consideration for acquisitions, current portion 1,467,475 5,120,791
Total current liabilities 2,427,598 8,126,121
Long term liabilities    
Contingent consideration for acquisitions, net of current portion 1,413,696 4,505,000
Lease liabilities, net of current portion 178,824 423,454
Total liabilities 4,020,118 13,054,575
Stockholders’ Equity    
Preferred Stock, par value $0.001 per share, 20 million shares authorized; 0 shares issued and outstanding
Common Stock, par value $0.001 per share, 300 million shares authorized; 18,158,217 and 14,701,929 issued and outstanding, respectively 18,158 14,702
Additional paid-in capital 74,559,600 67,854,108
Accumulated deficit (63,039,273) (56,644,978)
Total stockholders’ equity 11,538,485 11,223,832
Total liabilities and stockholders’ equity $ 15,558,603 $ 24,278,407