XML 35 R15.htm IDEA: XBRL DOCUMENT v3.24.3
GOODWILL AND INTANGIBLE ASSETS
12 Months Ended
Jun. 30, 2024
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND INTANGIBLE ASSETS

NOTE 6. GOODWILL AND INTANGIBLE ASSETS

 

The composition of goodwill at June 30, 2024 and 2023 is as follows:

 

   XRT   PulpoAR   BLI   Total 
   Year ended June 30, 2024 
   XRT   PulpoAR   BLI   Total 
Goodwill - beginning of year  $300,000   $379,038   $10,557,600   $11,236,638 
Impairments   -    (379,038)   -    (379,038)
Goodwill - end of year  $300,000   $-   $10,557,600   $10,857,600 

 

   AUGGD   XRT   S5D   PulpoAR   BLI   Total 
   Year ended June 30, 2023 
   AUGGD   XRT   S5D   PulpoAR   BLI   Total 
Goodwill - beginning of year  $250,000   $300,000   $12,605,723   $309,037   $-   $13,464,760 
Acquisitions   -    -    -    -    10,473,700    10,473,700 
Adjustments   -    -    -    70,001    83,900    153,901 
Impairments   (250,000)   -    (12,605,723)   -    -    (12,855,723)
Goodwill - end of year  $-   $300,000   $-   $379,038   $10,557,600   $11,236,638 

 

 

THE GLIMPSE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2024 AND 2023

 

Intangible assets, their respective amortization period, and accumulated amortization at June 30, 2024 and 2023 are as follows:

 

   XR Terra   Pulpo   BLI   inciteVR   Total                              
   As of June 30, 2024
   Value ($)   Amortization Period (Years)
   XR Terra   Pulpo   BLI   inciteVR   Total                              
Intangible Assets                            
Customer Relationships - beginning of year  $-   $-   $3,310,000   $-   $3,310,000   5
Customer Relationships - impairment   -     -     (3,310,000)   -     (3,310,000)   
Customer Relationships - end of year   -    -    -    -    -    
Technology - beginning of year   300,000    925,000    880,000    326,435    2,431,435   3
Technology impairment   -    (925,000)   -    -    (925,000)   
Technology - end of year   300,000    -    880,000    326,435    1,506,435    
Less: Accumulated Amortization   (274,995)   -    (562,214)   (181,359)   (1,018,568)   
Intangible Assets, net  $25,005   $-   $317,786   $145,076   $487,867    

 

   XR Terra   S5D   AUGGD   Pulpo   BLI   inciteVR   Total                              
   As of June 30, 2023
   Value ($)   Amortization Period (Years)
   XR Terra   S5D   AUGGD   Pulpo   BLI   inciteVR   Total                              
Intangible Assets                                      
Customer Relationships - beginning of year  $-   $2,820,000   $250,000   $-   $-   $-   $3,070,000   3-5
Customer Relationships additions   -    -    -    -    3,310,000    -    3,310,000   5
Customer Relationships impairment   -    (2,820,000)   (250,000)   -    -    -    (3,070,000)   
Customer Relationships - end of year   -    -    -    -    3,310,000    -    3,310,000    
Technology - beginning of year   300,000    -    250,000    925,000    -    -    1,475,000   3
Technology additions   -    -    -    -    880,000    326,435    1,206,435   3
Technology impairment   -    -    (250,000)   -    -    -    (250,000)   
Technology - end of year   300,000    -    -    925,000    880,000    326,435    2,431,435    
Less: Accumulated Amortization   (174,995)   -    -    (334,025)   (875,722)   (72,542)   (1,457,284)   
Intangible Assets, net  $125,005   $-   $-   $590,975   $3,314,278   $253,893   $4,284,151    

 

Intangible asset amortization expense for the years ended June 30, 2024 and 2023 was approximately $1.24 million and $2.05 million, respectively.

 

 

THE GLIMPSE GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

JUNE 30, 2024 AND 2023

 

Amortization attributable to Pulpo was $0.08 million and $0.30 million for the year ended June 30, 2024 and 2023, respectively.

 

Amortization attributable to BLI customer relationships was $0.66 million and $0.61 million for the year ended June 30, 2024 and 2023, respectively.

 

Amortization attributable to S5D and AUGGD was $0.69 million for the year ended June 30, 2023.

 

Estimated intangible asset amortization expense for the remaining lives are as follows:

 

Years Ended June 30,    
2025  $427,000 
2026  $61,000