XML 56 R46.htm IDEA: XBRL DOCUMENT v3.23.1
EQUITY (Details Narrative)
1 Months Ended 3 Months Ended 9 Months Ended
Jul. 01, 2021
USD ($)
$ / shares
shares
Feb. 28, 2023
$ / shares
shares
Nov. 30, 2021
USD ($)
$ / shares
shares
Mar. 31, 2023
USD ($)
shares
Mar. 31, 2022
USD ($)
shares
Mar. 31, 2023
USD ($)
$ / shares
shares
Mar. 31, 2022
USD ($)
$ / shares
shares
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period, value, new issues             $ 11,821,364
Stock issued during period, value, new issues           $ 2,846,144 3,347,303
Fair value           320,000  
Legacy acquisition obligation           570,000  
Repayment of secured promissory note           $ 250,000  
Number of common stock for services, value             $ 13,578,400
Common stock issued for exercise of stock options | shares           94,932 969,775
Proceeds from stock option exercised           $ 66,111 $ 1,326,043
Option granted | shares           4,076,933 836,141
Exercise price | $ / shares           $ 6.30 $ 9.68
Options vested | shares   200,000          
Vesting period   4 years          
Options granted, fair value           $ 15,200,000 $ 7,980,000
Stock option-based expense       $ 844,538 $ 812,889 2,319,246 $ 2,006,271
Unrecognized compensation expense to employees and vendors       17,890,000   17,890,000  
Initial Options [Member]              
Subsidiary, Sale of Stock [Line Items]              
Options granted, fair value           900,000  
Stock option-based expense       30,000.00   30,000.00  
Unrecognized compensation expense to employees and vendors       870,000   870,000  
Target Options [Member]              
Subsidiary, Sale of Stock [Line Items]              
Options granted, fair value           8,080,000.00  
Unrecognized compensation expense to employees and vendors       $ 8,080,000.00   $ 8,080,000.00  
Two Thousand Sixteen Equity Incentive Plan [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period shares | shares       11,300,000   11,300,000  
Stock options intrinsic value per share | $ / shares           $ 3.76 $ 6.39
Weighted average period           1 year 5 months 23 days  
Twenty Sixteen Equity Incentive Plan [Member]              
Subsidiary, Sale of Stock [Line Items]              
Shares available for issuance | shares       2,100,000   2,100,000  
Equity Option [Member]              
Subsidiary, Sale of Stock [Line Items]              
Common stock issued for exercise of stock options | shares           42,000 560,000
Proceeds from stock option exercised           $ 70,000.00 $ 1,330,000
Incite VR [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fair value           $ 1,360,000  
Common Stock [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for services, shares | shares             1,500,000
Stock issued during period, value, new issues             $ 1,913
Stock issued during period, shares, new issues | shares             1,912,500
Number of common stock for acquisition, shares | shares           714,286 388,342
Stock issued during period, value, new issues           $ 714 $ 388
Number of common stock for services, value             $ 1,500
Common stock issued for exercise of stock options | shares       15,315 202,850 41,996 559,775
Common Stock [Member] | Brightline Interactive, LLC [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares           714,000  
Stock issued during period, value, new issues           $ 2,850,000  
Common Stock [Member] | PulpoAR, LLC [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares           214,000  
Stock issued during period, value, new issues           $ 730,000  
Common Stock [Member] | Incite VR [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period, shares, new issues | shares           327,000  
Number of common stock for acquisition, shares | shares           71,000  
Stock issued during period, value, new issues           $ 330,000  
Common Stock [Member] | AUGGD And XRTerra LLC [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares             111,000
Stock issued during period, value, new issues             $ 1,050,000.00
Common Stock [Member] | Sector 5 Digital [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for acquisition, shares | shares             277,000
Stock issued during period, value, new issues             $ 2,300,000
Common Stock [Member] | Legacy Acquisition Obligation [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period, shares, new issues | shares           107,000  
Number of common stock for acquisition, shares | shares             453,000
Number of common stock for services, value             $ 1,250,000
Common Stock [Member] | XR Terra, LLC. [Member]              
Subsidiary, Sale of Stock [Line Items]              
Stock issued during period, value, new issues           $ 200,000  
Stock issued during period, shares, new issues | shares           36,000  
Vendors [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for services, shares | shares           1,800 15,000
Number of common stock for services, value           $ 10,000.00 $ 160,000
Employees [Member]              
Subsidiary, Sale of Stock [Line Items]              
Number of common stock for services, shares | shares       80,000   11,000  
Number of common stock for services, value           $ 330,000 $ 100,000
Executive Officer [Member]              
Subsidiary, Sale of Stock [Line Items]              
Option granted | shares   2,200,000          
Exercise price | $ / shares   $ 7.00          
Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Share price | $ / shares     $ 10.00        
Fair value of adjustment of warrants     $ 8,800,000        
Stock issued during period, value, new issues     $ 15,000,000.0        
Stock issued during period, shares, new issues | shares     1,500,000        
Warrants price per share | shares     750,000        
Warrants price per share | $ / shares     $ 14.63        
Warrants to purchase shares exercised | shares     560,000        
Warrants and rights outstanding term description     five years        
Share based compensation arrangement by Share based payment award non option equity instruments not exercised | shares     190,000        
Securities Purchase Agreement [Member] | Investor [Member]              
Subsidiary, Sale of Stock [Line Items]              
Proceeds from issuance of stock     $ 13,580,000        
Valuation Technique, Option Pricing Model [Member] | Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Warrants and rights outstanding term     5 years        
Fair value of measurement input     146        
Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member] | Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fair value of measurement input     1.22        
Valuation Technique, Option Pricing Model [Member] | Measurement Input, Expected Dividend Rate [Member] | Securities Purchase Agreement [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fair value of measurement input     0        
IPO [Member]              
Subsidiary, Sale of Stock [Line Items]              
Share price | $ / shares $ 7.00            
Stock issued during period, shares, new issues | shares 1,910,000            
Proceeds from issuance of equity $ 11,820,000            
Number of common stock for services, shares | shares 87,500            
Fair value of adjustment of warrants $ 520,000            
Shares issued for satisfaction of convertible promissory note, value $ 1,430,000            
Shares issued for satisfaction of convertible promissory note, shares | shares 324,150            
Loss on conversion of convertible notes $ 280,000            
IPO [Member] | Valuation Technique, Option Pricing Model [Member]              
Subsidiary, Sale of Stock [Line Items]              
Warrants and rights outstanding term 5 years            
Fair value of measurement input 129            
IPO [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Risk Free Interest Rate [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fair value of measurement input 0.87            
IPO [Member] | Valuation Technique, Option Pricing Model [Member] | Measurement Input, Expected Dividend Rate [Member]              
Subsidiary, Sale of Stock [Line Items]              
Fair value of measurement input 0