XML 42 R32.htm IDEA: XBRL DOCUMENT v3.23.1
SCHEDULE OF BUSINESS ACQUISITION PURCHASE PRICE CONSIDERATION (Details) - USD ($)
Aug. 01, 2022
Mar. 31, 2023
Jun. 30, 2022
Business Acquisition [Line Items]      
Intangible assets - customer relationships   $ 325,000  
Goodwill   $ 22,306,959 $ 13,464,760
Merger Agreement [Member] | Brightline Interactive, LLC [Member]      
Business Acquisition [Line Items]      
Cash paid to members at Closing $ 2,494,213    
Post-closing working capital adjustments (185,501)    
Company common stock fair value at Closing 2,846,144    
Fair value of contingent consideration to be achieved 6,139,000    
Total purchase price 11,293,856    
Cash and cash equivalents 15,560    
Accounts receivables 253,041    
Deferred costs contract assets 552,625    
Other assets 90,000    
Equipment, net 55,580    
Accounts payable and accrued expenses (848,079)    
Deferred revenue contract liabilities (2,037,070)    
Intangible assets - customer relationships 3,310,000    
Intangible assets - customer relationships 880,000    
Goodwill 9,022,199    
Total fair value allocation of purchase price $ 11,293,856