XML 12 R2.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Balance Sheets - USD ($)
Mar. 31, 2022
Jun. 30, 2021
ASSETS    
Cash and cash equivalents $ 18,043,040 $ 1,771,929
Investments 242,160
Accounts receivable 1,366,428 626,244
Contract assets 26,791 29,512
Pre-offering costs 470,136
Acquisition deposit 2,000,000
Prepaid expenses and other current assets 562,106 281,047
Total current assets 22,240,525 3,178,868
Equipment, net 236,097 42,172
Note receivable 250,000
Other assets 48,000
Intangible assets, net 3,371,842
Goodwill 13,155,723
Total assets 39,302,187 3,221,040
LIABILITIES AND STOCKHOLDERS’ EQUITY (DEFICIT)    
Accounts payable 392,006 381,510
Accrued liabilities 203,878 168,745
Accrued bonuses 440,357
Contingent consideration for acquisition, current portion 2,060,300
Accrued legacy acquisition expense 1,250,000
Contract liabilities 563,949 98,425
Total current liabilities 3,220,133 2,339,037
Long term liabilities    
Paycheck Protection Program loan 623,828
Convertible promissory notes, net 1,429,953
Contingent consideration for acquisition, net of current portion 7,108,900
Total liabilities 10,329,033 4,392,818
Commitments and contingencies
Stockholders’ Equity (Deficit)    
Preferred Stock, par value $0.001 per share, 20 million shares authorized; 0 shares issued and outstanding
Common Stock, par value $0.001 per share, 300 million shares authorized; 12,742,773 and 7,579,285 issued and outstanding 12,743 7,580
Additional paid-in capital 56,059,587 20,936,050
Accumulated deficit (27,099,176) (22,115,408)
Total stockholders’ equity (deficit) 28,973,154 (1,171,778)
Total liabilities and stockholders’ equity (deficit) $ 39,302,187 $ 3,221,040