XML 21 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statement of Stockholders' Equity (Deficit) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Jun. 30, 2019 $ 6,861 $ 12,497,228 $ (11,030,371) $ 1,473,718
Beginning Balance, Shares at Jun. 30, 2019 6,860,246      
Sales of common stock to investors $ 1 6,999 7,000
Sales of common stock to investors, Shares 1,556      
Common stock issued to convertible promissory note holders for prepaid interest $ 57 257,837 257,894
Common stock issued to convertible promissory note holders for prepaid interest, Shares 57,234      
Common stock issued to convertible promissory note holders as additional consideration $ 45 173,726 173,771
Common stock issued to convertible promissory note holders as additional consideration, Shares 44,506      
Common stock issued to satisfy contingent liability $ 20 91,735 91,755
Common stock issued to satisfy contingent liability, Shares 20,390      
Common stock issued to employees as compensation $ 28 126,683 126,711
Common stock issued to employees as compensation, Shares 28,158      
Common stock issued to vendors for compensation $ 24 101,475 101,499
Common stock issued to vendors for compensation, Shares 23,681      
Stock option-based compensation expense 2,288,258 2,288,258
Stock option-based board of directors expense 167,055 167,055
Net loss (4,993,350) (4,993,350)
Ending balance, value at Jun. 30, 2020 $ 7,036 15,710,996 (16,023,721) (305,689)
Ending Balance, Shares at Jun. 30, 2020 7,035,771      
Sales of common stock to investors $ 77 345,933 346,010
Sales of common stock to investors, Shares 76,891      
Common stock issued for convertible note conversion $ 332 1,486,727 1,487,059
Common stock issued for convertible note conversion, Shares 332,063      
Common stock issued to convertible promissory note holders for prepaid interest $ 30 147,471 147,501
Common stock issued to convertible promissory note holders for prepaid interest, Shares 29,500      
Common stock issued to convertible promissory note holders as additional consideration $ 44 192,347 192,391
Common stock issued to convertible promissory note holders as additional consideration, Shares 44,250      
Common stock issued to satisfy contingent liability $ 13 67,162 67,175
Common stock issued to satisfy contingent liability, Shares 13,435      
Common stock issued to employees for compensation $ 19 92,746 92,765
Common stock issued to employees for compensation, Shares 18,553      
Common stock issued to vendors for compensation $ 29 134,387 134,416
Common stock issued to vendors for compensation, Shares 28,822      
Stock option-based compensation expense 2,576,058 2,576,058
Stock option-based board of directors expense 182,223 182,223
Net loss (6,091,687) (6,091,687)
Ending balance, value at Jun. 30, 2021 $ 7,580 $ 20,936,050 $ (22,115,408) $ (1,171,778)
Ending Balance, Shares at Jun. 30, 2021 7,579,285