XML 60 R47.htm IDEA: XBRL DOCUMENT v3.25.1
OTHER LIABILITIES - Schedule of Other Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2025
Dec. 31, 2024
Other Liabilities [Line Items]    
Warrant liability $ 6,592 $ 4,623
Share-based payment liability 1,433 790
Lease liability 641 685
Total other liabilities 43,874 24,131
Less current portion 18,683 8,882
Long-term portion 25,191 15,249
Orion Convertible Loan    
Other Liabilities [Line Items]    
Conversion and change of controls rights 1,760 336
Sprott Convertible Loan    
Other Liabilities [Line Items]    
Conversion and change of controls rights 46 33
Gold Prepay - gold price derivative    
Other Liabilities [Line Items]    
Total other liabilities 17,928 9,665
Silver Purchase Agreement - silver price derivative    
Other Liabilities [Line Items]    
Total other liabilities $ 15,474 $ 7,999