XML 59 R46.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT - Narrative (Details)
$ in Thousands, shares in Millions
Apr. 02, 2025
USD ($)
oz
Feb. 28, 2025
d
Jan. 15, 2025
shares
Mar. 31, 2025
USD ($)
oz
Mar. 28, 2025
Dec. 31, 2024
USD ($)
Debt Instrument [Line Items]            
Current portion of long-term debt       $ 40,825   $ 37,842
Orion Convertible Loan | Convertible Loans            
Debt Instrument [Line Items]            
Interest rate, effective (as percent)     16.72%     18.64%
Current portion of long-term debt       0    
Convertible Debentures | Convertible Loans            
Debt Instrument [Line Items]            
Interest rate, effective (as percent)   9.40%       9.20%
Threshold trading days | d   5        
Holders discount percentage   15.00%        
Debt conversion percentage   85.00%        
Consecutive trading days | d   10        
Redemption price, percentage   104.00%        
Current portion of long-term debt       0    
Gold Prepay - gold price derivative            
Debt Instrument [Line Items]            
Interest rate, effective (as percent)         32.20% 31.90%
Current portion of long-term debt       27,870    
Gold Prepay - gold price derivative | Subsequent Event            
Debt Instrument [Line Items]            
Number of ounces delivered in aggregate | oz 6,420          
Silver Purchase Agreement - silver price derivative            
Debt Instrument [Line Items]            
Interest rate, effective (as percent)         21.40%  
Current portion of long-term debt       $ 7,255    
Silver Purchase Agreement - silver price derivative | Subsequent Event            
Debt Instrument [Line Items]            
Number of ounces delivered in aggregate | oz 320,000          
New Gold Prepay Agreement            
Debt Instrument [Line Items]            
Number of ounces delivered in aggregate | oz       6,864    
New Silver Purchase Agreement            
Debt Instrument [Line Items]            
Number of ounces delivered in aggregate | oz       345,549    
New Gold Prepay And Silver Purchase Agreement | Subsequent Event            
Debt Instrument [Line Items]            
Gross proceeds from debt issuance $ 31,000          
2025 Orion Warrants | Orion Convertible Loan            
Debt Instrument [Line Items]            
Warrants issued (in shares) | shares     5.0