XML 58 R45.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT - Schedule of Long-Term Debt (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Long-Term Debt Instrument [Roll Forward]      
Beginning Balance $ 191,397 $ 194,112 $ 194,112
Additions and adjustments (2,079)   (2,118)
Amortization of finance costs 346 313 1,386
Principal repayment (47)   (33,092)
Finance charge 7,858   31,109
Ending Balance 197,475   191,397
Less current portion 40,825   37,842
Long-term debt 156,650   153,555
Gold Prepay - gold price derivative      
Long-Term Debt Instrument [Roll Forward]      
Beginning Balance 31,718 42,176 42,176
Additions and adjustments (43)   (1,777)
Amortization of finance costs 25   110
Principal repayment 0   (19,843)
Finance charge 2,470   11,052
Ending Balance 34,170   31,718
Less current portion 27,870    
Long-term debt 6,300    
Silver Purchase Agreement - silver price derivative      
Long-Term Debt Instrument [Roll Forward]      
Beginning Balance 23,574 29,662 29,662
Additions and adjustments (43)   (731)
Amortization of finance costs 0   26
Principal repayment 0   (8,508)
Finance charge 1,245   3,125
Ending Balance 24,776   23,574
Less current portion 7,255    
Long-term debt 17,521    
Convertible Loans | Orion Convertible Loan      
Long-Term Debt Instrument [Roll Forward]      
Beginning Balance 57,121 46,764 46,764
Additions and adjustments (1,714)   0
Amortization of finance costs 112   581
Principal repayment 0   0
Finance charge 2,420   9,776
Ending Balance 57,939   57,121
Less current portion 0    
Long-term debt 57,939    
Convertible Loans | Sprott Convertible Loan      
Long-Term Debt Instrument [Roll Forward]      
Beginning Balance 5,459 8,288 8,288
Additions and adjustments 0   390
Amortization of finance costs 0   0
Principal repayment 0   (4,534)
Finance charge 219   1,315
Ending Balance 5,678   5,459
Less current portion 5,678    
Long-term debt 0    
Convertible Loans | Convertible Debentures      
Long-Term Debt Instrument [Roll Forward]      
Beginning Balance 73,450 66,940 66,940
Additions and adjustments (279)   0
Amortization of finance costs 209   669
Principal repayment 0   0
Finance charge 1,504   5,841
Ending Balance 74,884   73,450
Less current portion 0    
Long-term debt 74,884    
Other      
Long-Term Debt Instrument [Roll Forward]      
Beginning Balance 75 $ 282 282
Additions and adjustments 0   0
Amortization of finance costs 0   0
Principal repayment (47)   (207)
Finance charge 0   0
Ending Balance 28   $ 75
Less current portion 22    
Long-term debt $ 6