OTHER LIABILITIES (Tables)

3 Months Ended

Mar. 31, 2025

Other Liabilities Disclosure [Abstract]

Schedule of Other Liabilities

	March 31, 2025		December 31, 2024
Warrant liability (i)	$	6,592	$	4,623
Share-based payment liability (ii)	1,433		790
Orion - Conversion and change of controls rights (iii)	1,760		336
Sprott - Conversion and change of controls rights (iii)	46		33
Gold Prepay Agreement embedded derivative (iv)	17,928		9,665
Silver Purchase Agreement embedded derivative (v)	15,474		7,999
Lease liability	641		685
Total other liabilities	43,874		24,131
Less current portion	18,683		8,882
Long-term portion	$	25,191	$	15,249

Schedule of Warrant Liability

	Issue date	Expiry date	Exercise Price (C$)	Number of warrants	March 31, 2025		December 31, 2024
Brokered placement	5/1/2024	5/1/2028	2.15	34,849,025	$	3,877	$	3,875
Orion warrants	12/13/2021	12/13/2025	3.28	5,500,000	517		336
Orion warrants	9/20/2023	9/20/2026	3.17	3,750,000	473		290
Orion warrants	1/24/2024	1/24/2028	2.72	500,000	92		63
Orion warrants	1/15/2025	1/15/2029	1.01	5,000,000	1,633		—
Paycore warrants	5/5/2023	5/2/2025	4.02	3,330,657	—		55
Paycore warrants	5/5/2023	2/9/2025	2.40	255,567	—		4
Total warrant liability					$	6,592	$	4,623

Schedule of Fair Value Measurement Inputs and Valuation Techniques

The fair value of the warrants, excluding warrants issued in connection with the bought deal public offering, were calculated using the Black-Scholes option pricing model with the following assumptions:

	March 31, 2025	December 31, 2024
Risk-free rate	2.49% to 3.06%	2.85% to 3.14%
Warrant expected life	1 to 46 months	2 to 37 months
Expected volatility	78% to 149%	86% to 232%