XML 43 R30.htm IDEA: XBRL DOCUMENT v3.25.1
LONG-TERM DEBT (Tables)
3 Months Ended
Mar. 31, 2025
Debt Disclosure [Abstract]  
Schedule of Long-Term Debt
Orion Convertible LoanSprott Convertible LoanConvertible DebenturesGold Prepay AgreementSilver Purchase AgreementOtherTotal
As at January 1, 2024$46,764 $8,288 $66,940 $42,176 $29,662 $282 $194,112 
Additions and adjustments— 390 — (1,777)(731)— (2,118)
Amortization of finance costs581 — 669 110 26 — 1,386 
Principal repayment— (4,534)— (19,843)(8,508)(207)(33,092)
Finance charge9,776 1,315 5,841 11,052 3,125 — 31,109 
As at December 31, 202457,121 5,459 73,450 31,718 23,574 75 191,397 
Additions and adjustments(1,714)— (279)(43)(43)— (2,079)
Amortization of finance costs112 — 209 25 — — 346 
Principal repayment— — — — — (47)(47)
Finance charge2,420 219 1,504 2,470 1,245 — 7,858 
As at March 31, 2025$57,939 $5,678 $74,884 $34,170 $24,776 $28 $197,475 
Less current portion— 5,678 — 27,870 7,255 22 40,825 
Long-term portion$57,939 $— $74,884 $6,300 $17,521 $$156,650