XML 26 R13.htm IDEA: XBRL DOCUMENT v3.25.1
COMMON SHARES
3 Months Ended
Mar. 31, 2025
Share-Based Payment Arrangement [Abstract]  
COMMON SHARES COMMON SHARES
(a)Issued share capital:

NoteNumber of
shares
Amount
Balance as at December 31, 2023298,502,334 $489,270 
Shares issued in private placement(iii)13,064,204 17,436 
Shares issued in relation to Granite Creek contingent payments(iv)2,727,336 3,564 
Exercise of warrants and stock options

594,800 1,269 
Share issue costs— (380)
Balance as at March 31, 2024314,888,674 $511,159 
Balance as at December 31, 2024409,786,956 $606,505 
Shares issued in private placement
(i)
29,210,464 16,212 
Shares issued in ATM Program
(ii)
4,341,390 2,519 
Exercise of stock options20,000 52 
Share issue costs— (290)
Balance as at March 31, 2025443,358,810 $624,998 
(i)On January 31, 2025, the Company closed a prospectus offering of 28.2 million common shares of the Company at a price of C$0.80 per share for aggregate gross proceeds of $15.6 million (C$22.6 million). On February 28, 2025, in connection with the prospectus offering, the Company closed a concurrent private placement of 1.0 million common shares to certain directors and officers of the Company at a price of C$0.80 per share for aggregate gross proceeds of $0.6 million (C$0.8 million).
(ii)The ATM Program was implemented pursuant to the terms of an equity distribution agreement dated August 12, 2024 (the "Equity Distribution Agreement"), among the Company, National Bank Financial Inc., and a syndicate of underwriters (collectively, the "Agents"). The ATM Program allowed i-80 offer and sell in Canada and the United States through the facilities of the TSX and the NYSE such number of common shares in the capital of the Company (the “Shares”) as would have an aggregate offering price of up to $50 million. The ATM Program expired on March 31, 2025. During the first quarter of March 31, 2025, the Company issued 4.3 million common shares under the ATM Program for total gross proceeds of $2.5 million.

(iii)On February 20, 2024, the Company completed a non-brokered private placement of common shares. An aggregate of 13.1 million shares were issued by the Company at a price of C$1.80 per common share for aggregate gross proceeds of $17.4 million (C$23.5 million). Certain directors and/or officers of the Company subscribed for C$0.3 million in common shares under the private placement. Transaction costs incurred of $0.4 million are presented as a reduction to share capital.

(iv)On March 20, 2024, the Company issued 1.1 million common shares to Waterton at a price of C$1.73 for total gross proceeds of $1.4 million (C$2.0 million) as partial consideration of the contingent value rights payment related to Granite Creek.

On February 9, 2024, the Company issued 1.6 million common shares to Waterton at a price of C$1.80 for total gross proceeds of $2.1 million (C$2.9 million) as partial consideration of the contingent value rights payment related to Granite Creek.