XML 127 R83.htm IDEA: XBRL DOCUMENT v3.23.1
LONG-TERM DEBT - Disclosure of Detailed Information About Borrowings (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Borrowings [abstract]    
Beginning balance $ 41,436 $ 105
Fair value on inception 71,626 41,232
Loan advance   20,750
Additions and adjustments 334 799
Amortization of finance costs 353 0
Principal repayment (14,980) (20,870)
Disposals   (897)
Fair value adjustments   55
Finance charge 17,107 262
Ending balance 115,876 41,436
Current portion of long-term debt 21,288 58
Long-term debt 94,588 41,378
Orion Convertible Credit    
Borrowings [abstract]    
Beginning balance 32,956 0
Fair value on inception 0 32,745
Loan advance   0
Additions and adjustments 0 0
Amortization of finance costs 308 0
Principal repayment 0 0
Disposals   0
Fair value adjustments   0
Finance charge 6,477 211
Ending balance 39,741 32,956
Current portion of long-term debt 0  
Long-term debt 39,741  
Sprott Convertible Credit    
Borrowings [abstract]    
Beginning balance 7,685 0
Fair value on inception 0 7,634
Loan advance   0
Additions and adjustments 0 0
Amortization of finance costs 0  
Principal repayment 0 0
Disposals   0
Fair value adjustments   0
Finance charge 1,218 51
Ending balance 8,903 7,685
Current portion of long-term debt 0  
Long-term debt 8,903  
Stream Agreement    
Borrowings [abstract]    
Beginning balance 0 0
Fair value on inception 0 853
Loan advance   0
Additions and adjustments 0 0
Amortization of finance costs 0  
Principal repayment 0 (11)
Disposals   (897)
Fair value adjustments   55
Finance charge 0 0
Ending balance 0 0
Current portion of long-term debt 0  
Long-term debt 0  
Gold Prepay Agreement    
Borrowings [abstract]    
Beginning balance 0 0
Fair value on inception 41,737 0
Loan advance   0
Additions and adjustments 0 0
Amortization of finance costs 45  
Principal repayment (14,498) 0
Disposals   0
Fair value adjustments   0
Finance charge 6,720 0
Ending balance 34,004 0
Current portion of long-term debt 9,610  
Long-term debt 24,394  
Silver Purchase Agreement    
Borrowings [abstract]    
Beginning balance 0 0
Fair value on inception 29,889 0
Loan advance   0
Additions and adjustments 0 0
Amortization of finance costs 0  
Principal repayment (134) 0
Disposals   0
Fair value adjustments   0
Finance charge 2,692 0
Ending balance 32,447 0
Current portion of long-term debt 11,208  
Long-term debt 21,239  
Other Borrowings    
Borrowings [abstract]    
Beginning balance 795 105
Fair value on inception 0 0
Loan advance   20,750
Additions and adjustments 334 799
Amortization of finance costs 0  
Principal repayment (348) (20,859)
Disposals   0
Fair value adjustments   0
Finance charge 0 0
Ending balance 781 $ 795
Current portion of long-term debt 470  
Long-term debt $ 311