XML 109 R65.htm IDEA: XBRL DOCUMENT v3.23.1
NATURE OF BUSINESS - Financing Agreement - Narrative (Details)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended 39 Months Ended 45 Months Ended
Apr. 30, 2022
USD ($)
oz
Apr. 12, 2022
USD ($)
Mar. 31, 2022
USD ($)
Jun. 30, 2022
oz
Mar. 31, 2022
oz
Jun. 30, 2022
oz
Dec. 31, 2024
oz
Dec. 31, 2023
oz
Dec. 31, 2022
USD ($)
oz
$ / shares
Dec. 31, 2022
USD ($)
oz
shares
Dec. 31, 2021
USD ($)
oz
shares
Sep. 30, 2025
oz
Sep. 30, 2025
oz
Dec. 31, 2025
oz
Dec. 31, 2020
USD ($)
Disclosure of detailed information about borrowings [line items]                              
Principal amount                 $ 115,876 $ 115,876 $ 41,436       $ 105
Proceeds from Gold Prepay Agreement   $ 71,600                          
Financial agreement, annual gold quantity | oz             40,000 37,500   37,500          
Orion Warrants                              
Disclosure of detailed information about borrowings [line items]                              
Financing agreement, warrant issued (in shares) | shares                     5,500        
Number of shares called by warrants | shares                   5,500          
Shares issued on exercise of warrants and stock options, per share (in dollars per share) | $ / shares                 $ 3.275            
Gold Prepay Agreement | Gold                              
Disclosure of detailed information about borrowings [line items]                              
Number of ounces required to deliver | oz       3,100 1,600 3,000           2,000 32,000    
Prepayment                 $ 45,000 $ 45,000          
Increase in prepayment amount                 45,000 45,000          
Additional amount prepayment agreement                 $ 50,000 $ 50,000          
Proceeds from Gold Prepay Agreement     $ 45,000                        
Gold Prepay Agreement | Gold | Commitment To Deliver                              
Disclosure of detailed information about borrowings [line items]                              
Number of ounces required to deliver | oz                       2,100      
Silver Purchase Agreement | Silver                              
Disclosure of detailed information about borrowings [line items]                              
Financing purchase agreements, percentages of purchase 20.00%                            
Number of ounces to be delivered before pricing mechanism | oz             400,000 400,000 300,000 300,000       100,000  
Additional deposit $ 50,000                            
Silver Purchase Agreement | Silver | First Milestone Payment                              
Disclosure of detailed information about borrowings [line items]                              
Percentage of precious metal production to be issued 100.00%                            
Number of ounces delivered | oz 1,200,000                            
Silver Purchase Agreement | Silver | Second Milestone Payment                              
Disclosure of detailed information about borrowings [line items]                              
Percentage of precious metal production to be issued                   50.00%          
Number of ounces delivered | oz 2,500,000                            
Silver Purchase Agreement | Silver | Third Milestone Payment                              
Disclosure of detailed information about borrowings [line items]                              
Percentage of precious metal production to be issued 10.00%                            
Orion Convertible Loan                              
Disclosure of detailed information about borrowings [line items]                              
Principal amount                     $ 50,000        
Sprott Convertible Loan                              
Disclosure of detailed information about borrowings [line items]                              
Principal amount                     10,000        
Silver Purchase Agreement                              
Disclosure of detailed information about borrowings [line items]                              
Principal amount                 $ 32,447 $ 32,447 0       $ 0
Silver Purchase Agreement | Silver                              
Disclosure of detailed information about borrowings [line items]                              
Interest at fixed rate                 12.28% 12.28%          
Number of ounces to be delivered before pricing mechanism | oz             400,000   300,000 300,000       100,000  
Silver Purchase Agreement | Silver | Third Milestone Payment                              
Disclosure of detailed information about borrowings [line items]                              
Percentage of precious metal production to be issued 10.00%                            
Convertible Loans                              
Disclosure of detailed information about borrowings [line items]                              
Principal amount                     $ 60,000        
Interest at fixed rate                     8.00%        
Percent of principle required to be repaid in the event of a change of control                     101.00%        
Convertible loan common per share | $ / shares                 $ 3.275            
Obligation to repurchase period                   120 days          
Redemption price percentage                 150.00% 150.00%          
Offtake Agreement                              
Disclosure of detailed information about borrowings [line items]                              
Financing agreed to sell and agreed to purchase | oz                   31,500 29,750        
South Arturo Purchase and Sale Agreement                              
Disclosure of detailed information about borrowings [line items]                              
Financing purchase agreements, percentages of payment                   20.00%          
Financing purchase agreements, percentages of payment liability                   80.00%          
Refined precious silver value                   $ 1,000          
Financing purchase agreements, percentages of purchase                   20.00%          
South Arturo Purchase and Sale Agreement | Main Stream Area                              
Disclosure of detailed information about borrowings [line items]                              
Financing purchase agreements, percentages of delivery                   100.00%          
South Arturo Purchase and Sale Agreement | Exploration Stream Area                              
Disclosure of detailed information about borrowings [line items]                              
Financing purchase agreements, percentage in exploration area                   50.00%          
Gold Prepay Agreement                              
Disclosure of detailed information about borrowings [line items]                              
Principal amount                     $ 45,000        
Silver Purchase Agreement                              
Disclosure of detailed information about borrowings [line items]                              
Principal amount                     30,000        
Gold Prepayment Agreement, Additional Option                              
Disclosure of detailed information about borrowings [line items]                              
Principal amount                     50,000        
Silver Purchase Agreement, Additional Option                              
Disclosure of detailed information about borrowings [line items]                              
Principal amount                     $ 50,000