XML 78 R34.htm IDEA: XBRL DOCUMENT v3.23.1
NATURE OF BUSINESS (Tables)
12 Months Ended
Dec. 31, 2022
Corporate Information And Statement Of IFRS Compliance [Abstract]  
Disclosure of detailed information about business combination
The acquisition date fair value of the consideration transferred consisted of the following:
Cash$75,084
Share-based consideration8,000
Current portion of deferred consideration (i) (Note 12)15,540
Long-term portion of deferred consideration (i) (Note 12)26,355
Total consideration$124,979

(i)Management's best estimate is that the early prepayment options will be exercised for all milestone payments (discounted at a rate of 7.5%): the fair value of the first milestone payment of $17 million, the second milestone prepayment of $10 million, and the third and fourth milestone prepayment of $20 million.

Net assets (liabilities) acquired:
Accounts receivable and other assets$195 
Inventory13,800 
Property, plant and equipment29,981 
Mineral property interests105,877 
Accounts payable(1,003)
Accrued liabilities(663)
Provision for environmental rehabilitation(23,208)
Fair value of net assets acquired$124,979 
The table below presents the values of the assets purchased and liabilities assumed on the date of acquisition:
Net assets (liabilities) acquired:
Property, plant and equipment$3,122 
Other assets1,767 
Provision for environmental rehabilitation(1,169)
Fair value of net assets acquired$3,720 
Disclosure of detailed information about asset acquisition The components of consideration that were paid and the allocation to the net assets acquired is detailed in the table below:
Components of consideration paid:
Cash$23,000
Common shares27,000
Warrants6,065
Transaction costs309
$56,374
Allocated value:
Other assets$28
Buildings and equipment356
Mineral properties58,041
Reclamation and closure cost obligations(2,051)
$56,374
The disposal of the Company's 40% interest in South Arturo created no gain or loss of control.

Components of consideration paid:
Book value of South Arturo asset (Note 4)$42,819
NGM reimbursement(7,331)
Transaction costs3,289
Offtake Transfer Payment1,750
Total consideration$40,527
The table below presents the values of the assets purchased and liabilities assumed on the date of acquisition:
Net assets (liabilities) acquired:
Cash$1,058
Inventory3,474
Property, plant and equipment166,480
Mineral property interests65,521
Provision for environmental rehabilitation(60,475)
Fair value of net assets acquired - Gross of tax$176,058
Taxes payable(1,125)
Deferred tax liability(27,704)
Fair value of net assets acquired - Net of tax$147,229
Income statement impact:
Gain arising on asset exchange - Gross of tax$135,531
Income tax expense28,829
Total gain arising on asset exchange - Net of tax$106,702