XML 108 R52.htm IDEA: XBRL DOCUMENT v3.26.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Taxes [Abstract]  
Reconciliation of Income Tax Expense
A reconciliation of the income tax expense to the amount calculated using the Company’s combined Canadian federal and provincial statutory income tax rate of 27% (2024 – 27%) is as follows:

Year ended December 31,
2025
2024
Net income (loss) in the year before tax
$
330,956 
$
(75,441)
Tax rate
27 
%
27 
%
Income tax expense (recovery) at statutory rate
$
89,358 
$
(20,369)
Tax effect of:
Difference in tax rate of foreign jurisdictions
(39,173)
6,964 
Non deductible (taxable) items
2,143 
(1,601)
Change in temporary differences not recognized
4,689 
(4,667)
Change in tax law
— 
2,999 
Withholding taxes and other
7,033 
9,023 
Income tax expense (recovery)
$
64,050 
$
(7,651)
Components of Income Tax Expense
Year ended December 31,
2025
2024
Current income tax:
Relating to current income tax charge
$
39,700 
$
17,662 
Deferred income tax:
Relating to origination and reversal of temporary differences
24,350 
(25,313)
Income tax expense (recovery) recognized in net income
$
64,050 
$
(7,651)
Income tax expense (recovery) recognized in other comprehensive income
1,095 
(833)
Total income tax expense (recovery)
$
65,145 
$
(8,484)
Schedule of Deferred Tax Assets and Liabilities
The general movement in the deferred income tax (liabilities) assets is as follows:

Year ended December 31,
2025
2024
At the beginning of the year
$
16,659 
$
(9,548)
Deferred income tax (expense) recovery
(24,350)
25,313 
Income tax expense (recovery) recognized in OCI
(1,095)
833 
Foreign exchange
1,104 
61 
At the end of the year
$
(7,682)
$
16,659 

Recognized deferred tax and assets and liabilities consist of the following:

December 31, 2025
December 31, 2024
Deferred tax assets:
Non-capital losses
$
23,823 
$
18,078 
Foreign exchange
6,043 
20,590 
Financing fees and other
8,905 
5,216 
Mine closure and rehabilitation provision
3,926 
3,338 
Lease liabilities
3,691 
2,528 
46,388 
49,750 
Deferred tax liabilities:
Mineral properties, plant and equipment
(43,600)
(22,735)
Loans and borrowings
(10,470)
(10,356)
(54,070)
(33,091)
Net deferred income tax (liabilities) assets
$
(7,682)
$
16,659 
Presentation on Consolidated Statements of Financial Position
Deferred tax assets
$
3,047 
$
16,659 
Deferred tax liabilities
(10,729)
— 

Schedule of Unrecognized Deductible Temporary Differences
Deferred tax assets of $34.2 million (December 31, 2024 - $31.4 million) have not been recognized for the following deductible temporary differences as it is not probable that the benefits of these temporary differences will be realized:
Year ended December 31, 2025
Year ended December 31, 2024
Brazil
Canada
Brazil
Canada
Mineral properties, plant and equipment
$
35,143 
$
— 
$
31,236 
$
873 
Non-capital losses
— 
13,528 
— 
40,831 
Other(1)
— 
99,524 
— 
67,770 
$
35,143 
$
113,052 
$
31,236 
$
109,474