XML 47 R6.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Changes in Shareholders' Equity - USD ($)
$ in Thousands
Total
Total
Share Capital
Equity Reserves, Contributed Surplus
Equity Reserves, Foreign Exchange
Retained Earnings
Non-controlling interest
Beginning balance (in shares) at Dec. 31, 2021     90,204,378        
Beginning balance at Dec. 31, 2021 $ 395,490 $ 393,057 $ 133,072 $ 12,173 $ (107,083) $ 354,895 $ 2,433
Income for the year 103,067 101,831       101,831 1,236
Other comprehensive income for the year 29,897 29,709     29,709   188
Comprehensive income 132,964 131,540     29,709 101,831 1,424
Shares issued for: Exercise of options and warrants (in shares)     1,812,558        
Shares issued for: Exercise of options and warrants 8,805 8,805 $ 12,618 (3,813)      
Settlement of restricted share units (in shares)     37,099        
Settlement of restricted share units (332) (332) $ 529 (861)      
Settlement of performance share units (in shares)     128,598        
Settlement of performance share units 1,836 1,836 $ 1,836        
Share-based compensation 3,686 3,686   3,686      
Dividends to non-controlling interest (284)           (284)
Ending balance (in shares) at Dec. 31, 2022     92,182,633        
Ending balance at Dec. 31, 2022 542,165 538,592 $ 148,055 11,185 (77,374) 456,726 3,573
Income for the year 94,304 92,804       92,804 1,500
Other comprehensive income for the year 52,656 52,261     52,261   395
Comprehensive income 146,960 145,065     52,261 92,804 1,895
Equity financing, net 104,330 104,330          
Shares issued for: Exercise of options and warrants (in shares)     1,333,199        
Shares issued for: Exercise of options and warrants 11,158 11,158 $ 15,882 (4,724)      
Settlement of restricted share units (in shares)     61,651        
Settlement of restricted share units (476) (476) $ 868 (1,344)      
Settlement of performance share units (in shares)     160,075        
Settlement of performance share units 2,201 2,201 $ 2,201        
Share-based compensation 3,380 3,380   3,380      
Dividends to non-controlling interest (387)           (387)
Ending balance (in shares) at Dec. 31, 2023     102,747,558        
Ending balance at Dec. 31, 2023 $ 809,331 $ 804,250 $ 271,336 $ 8,497 $ (25,113) $ 549,530 $ 5,081