XML 103 R60.htm IDEA: XBRL DOCUMENT v3.22.4
Segment Disclosure (Details)
$ in Thousands
12 Months Ended
Dec. 31, 2022
USD ($)
customers
segement
Dec. 31, 2021
USD ($)
customers
Disclosure of operating segments [abstract]    
Number of operating segments | segement 2  
Disclosure of operating segments [line items]    
Revenue $ 426,392 $ 489,915
Cost Of Sales, Production (171,060) (116,812)
Depreciation and depletion (58,656) (47,002)
Sales expense (9,501) (7,243)
Cost of sales (239,217) (171,057)
Gross profit 187,175 318,858
Expenses    
General and administrative (49,459) (38,846)
Share-based compensation (7,931) (7,848)
Finance income 10,295 2,991
Finance expense (33,223) (12,159)
Foreign exchange gain (loss) 19,910 (21,968)
NX Gold PMPA transaction fees 0 (1,219)
Other expenses (384) (2,889)
Income before income taxes 126,383 236,920
Current (15,043) (22,428)
Deferred (8,273) (11,860)
Net income for the year 103,067 202,632
Capital Expenditures 306,499  
Assets    
Total current assets 392,427 208,686
Total non-current assets 795,649 481,076
Total Assets 1,188,076 689,762
Total Liabilities $ 645,911 294,272
Number of customers | customers 6  
Caraíba (Brazil)    
Disclosure of operating segments [line items]    
Revenue $ 351,405 423,954
Cost Of Sales, Production (146,292) (96,975)
Depreciation and depletion (47,051) (39,202)
Sales expense (8,941) (6,726)
Cost of sales (202,284) (142,903)
Gross profit 149,121 281,051
Expenses    
General and administrative (28,123) (20,444)
Share-based compensation 0 0
Finance income 4,310 1,031
Finance expense (9,044) (5,622)
Foreign exchange gain (loss) 19,812 (21,225)
NX Gold PMPA transaction fees   0
Other expenses (75) (2,382)
Income before income taxes 136,001 232,409
Current (8,463) (15,087)
Deferred (8,378) (11,482)
Net income for the year 119,160 205,840
Capital Expenditures 209,143  
Assets    
Total current assets 114,374 152,340
Total non-current assets 623,731 411,315
Total Assets 738,105 563,655
Total Liabilities $ 98,904 $ 115,768
Number of customers | customers 4 3
Xavantina (Brazil)    
Disclosure of operating segments [line items]    
Revenue $ 74,987 $ 65,961
Cost Of Sales, Production (24,768) (19,837)
Depreciation and depletion (11,605) (7,800)
Sales expense (560) (517)
Cost of sales (36,933) (28,154)
Gross profit 38,054 37,807
Expenses    
General and administrative (4,062) (2,560)
Share-based compensation 0 0
Finance income 1,451 1,092
Finance expense (4,244) (889)
Foreign exchange gain (loss) 232 (360)
NX Gold PMPA transaction fees   (1,219)
Other expenses (292) (507)
Income before income taxes 31,139 33,364
Current (2,413) (4,406)
Deferred 105 (378)
Net income for the year 28,831 28,580
Capital Expenditures 30,773  
Assets    
Total current assets 50,447 35,734
Total non-current assets 74,874 45,791
Total Assets 125,321 81,525
Total Liabilities $ 106,266 $ 109,679
Number of customers | customers 2 2
Tucumã (Brazil)    
Expenses    
Capital Expenditures $ 59,428  
Assets    
Total current assets 144 $ 363
Total non-current assets 88,245 23,950
Total Assets 88,389 24,313
Total Liabilities 9,595 1,137
Corporate and Other    
Disclosure of operating segments [line items]    
Revenue 0 0
Cost Of Sales, Production 0 0
Depreciation and depletion 0 0
Sales expense 0 0
Cost of sales   0
Gross profit   0
Expenses    
General and administrative (17,274) (15,842)
Share-based compensation (7,931) (7,848)
Finance income 4,534 868
Finance expense (19,935) (5,648)
Foreign exchange gain (loss) (134) (383)
NX Gold PMPA transaction fees   0
Other expenses (17) 0
Income before income taxes (40,757) (28,853)
Current (4,167) (2,935)
Deferred 0 0
Net income for the year (44,924) (31,788)
Capital Expenditures 7,155  
Assets    
Total current assets 227,462 20,249
Total non-current assets 8,799 20
Total Assets 236,261 20,269
Total Liabilities $ 431,146 $ 67,688