XML 47 R32.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Options (Details Narrative) - USD ($)
12 Months Ended
Oct. 30, 2024
Oct. 29, 2024
Dec. 31, 2024
Dec. 31, 2023
Jul. 05, 2024
Dec. 31, 2022
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Options exercised     $ 0 $ 0    
Fair value of options vested     2,840,675 $ 0    
Unrecognized compensation expense     $ 3,006,910      
Maximum [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Stock price     $ 3.43      
Share-Based Payment Arrangement, Option [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Options issued     1,183,000    
Exercise price     $ 5.06    
Aggregate intrinsic value of outstanding stock options      
2024 Equity Incentive Plan [Member]            
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]            
Number of shares issuable         2,000,000  
Options issued 155,000 1,028,000        
Exercise price $ 5.47 $ 5.00        
Fair value of options issued $ 798,658 $ 5,048,928        
Dividend yield 0.00% 0.00%        
Expected volatility, minimum   148.38%        
Expected volatility, maximum   154.71%        
Risk-free interest rate 4.14% 4.11%        
Expected life 10 years 10 years        
Expected volatility 147.04%