XML 38 R23.htm IDEA: XBRL DOCUMENT v3.25.0.1
Stock Options (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock Option Activity

A summary of the stock option activity for the years ended December 31, 2024 and 2023 as follows:

 

   Shares  

Weighted-Average

Exercise Price

  

Weighted-Average

Remaining

Contractual Term

  

Aggregate

Intrinsic Value

 
Outstanding at January 1, 2023   -   $-    -   $- 
Granted   -    -            
Exercised   -    -            
Cancelled/Exchanged   -    -            
Outstanding at December 31, 2023   -   $-    -   $- 
Granted   1,183,000    5.06          
Exercised   -    -           
Cancelled/Exchanged   -    -           
Outstanding at December 31, 2024   1,183,000   $5.06    9.83   $- 
Exercisable at December 31, 2024   378,000   $5.00    9.83   $- 

Schedule of Exercise Price of Stock Options

A summary of the stock options outstanding at December 31, 2024 as follows:

 

  Exercise Price 

Options

Outstanding

  

Weighted Avg.

Remaining Life

  

Options

Exercisable

 
$ 5.00   1,028,000    9.83    378,000 
  5.47   155,000    9.83    - 
      1,183,000    9.83    378,000