XML 48 R37.htm IDEA: XBRL DOCUMENT v3.25.4
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2025
Income Tax Disclosure [Abstract]  
Components of Income Tax Provision

The provision for income taxes consisted of the following for the periods presented:

 

 

Year Ended December 31,

 

 

 

2025

 

 

2024

 

 

2023

 

Current provision (benefit)

 

 

 

 

 

 

 

 

 

Federal

 

$

(9

)

 

$

324

 

 

$

(14

)

State

 

 

1,989

 

 

 

2,020

 

 

 

4,788

 

Total current provision

 

 

1,980

 

 

 

2,344

 

 

 

4,774

 

Deferred provision (benefit)

 

 

 

 

 

 

 

 

 

Federal

 

 

32,090

 

 

 

27,791

 

 

 

19,505

 

State

 

 

3,689

 

 

 

2,293

 

 

 

(1,368

)

Total deferred provision

 

 

35,779

 

 

 

30,084

 

 

 

18,137

 

Total provision

 

$

37,759

 

 

$

32,428

 

 

$

22,911

 

 

Differences Between Statutory and Effective Income Tax Rate

A reconciliation of the statutory income tax rate and provision to our effective tax rate and total tax provision consisted of the following for the periods presented:

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

 

Amount

 

 

Percent

 

Income tax provision at the statutory rate

$

29,575

 

 

 

21.0

%

 

$

21,560

 

 

 

21.0

%

 

$

21,639

 

 

 

21.0

%

State income taxes, net of federal benefit

 

5,221

 

 

 

3.7

%

 

 

3,646

 

 

 

3.6

%

 

 

2,359

 

 

 

2.3

%

Tax credits

 

(399

)

 

 

-0.3

%

 

 

(227

)

 

 

-0.2

%

 

 

(487

)

 

 

-0.5

%

Nontaxable or nondeductible items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Share-based payment awards

 

2,963

 

 

 

2.1

%

 

 

6,702

 

 

 

6.5

%

 

 

(1,431

)

 

 

-1.4

%

Other

 

313

 

 

 

0.2

%

 

 

410

 

 

 

0.4

%

 

 

84

 

 

 

0.1

%

Changes in unrecognized tax benefits

 

82

 

 

 

0.1

%

 

 

478

 

 

 

0.5

%

 

 

-

 

 

 

0.0

%

Other

 

4

 

 

 

0.0

%

 

 

(140

)

 

 

-0.1

%

 

 

748

 

 

 

0.7

%

Effective tax rate

$

37,759

 

 

 

26.8

%

 

$

32,428

 

 

 

31.6

%

 

$

22,911

 

 

 

22.2

%

Components of Net Deferred Taxes

 

 

As of

 

 

 

December 31, 2025

 

 

December 31, 2024

 

Deferred tax assets

 

 

 

 

 

 

Lease liability

 

$

240,652

 

 

$

234,108

 

Stock based compensation

 

 

10,360

 

 

 

12,915

 

Accrued compensation costs

 

 

1,798

 

 

 

1,710

 

Deferred revenue

 

 

931

 

 

 

1,211

 

Net operating loss carryforwards

 

 

26,932

 

 

 

16,929

 

Interest expense carryforwards

 

 

30,682

 

 

 

38,578

 

Business tax credit carryforwards, net

 

 

3,766

 

 

 

3,285

 

Other

 

 

3,080

 

 

 

3,598

 

Gross deferred tax assets

 

 

318,201

 

 

 

312,334

 

Valuation allowance

 

 

(290

)

 

 

(262

)

Net deferred tax assets

 

 

317,911

 

 

 

312,072

 

 

 

 

 

 

 

 

Deferred tax liabilities

 

 

 

 

 

 

ROU assets

 

 

(235,821

)

 

 

(230,018

)

Goodwill and other intangible assets

 

 

(89,690

)

 

 

(77,040

)

Property and equipment

 

 

(129,449

)

 

 

(106,083

)

Other

 

 

(498

)

 

 

(672

)

Gross deferred tax liabilities

 

 

(455,458

)

 

 

(413,813

)

Total deferred tax liabilities, net

 

$

(137,547

)

 

$

(101,741

)

Schedule of Income Taxes Paid

A table of income taxes paid is as follows:

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Federal

$

79

 

 

$

-

 

 

$

(161

)

State

 

 

 

 

 

 

 

 

Arizona

(a)

 

 

 

97

 

 

(a)

 

Florida

 

76

 

 

(a)

 

 

 

1,401

 

Georgia

(a)

 

 

(a)

 

 

 

205

 

Idaho

 

44

 

 

 

52

 

 

(a)

 

Michigan

 

245

 

 

 

236

 

 

 

210

 

Minnesota

(a)

 

 

 

325

 

 

 

504

 

Pennsylvania

(a)

 

 

 

116

 

 

(a)

 

Texas

 

1,127

 

 

 

987

 

 

 

879

 

Other

 

(740

)

 

 

(951

)

 

 

218

 

Total State

 

752

 

 

 

862

 

 

 

3,417

 

Cash paid for income taxes, net of refunds

$

831

 

 

$

862

 

 

$

3,256

 

(a)
The amount of income taxes paid during the year does not meet the 5% disaggregation threshold and is included in 'Other'.
Schedule of Gross Unrecognized Tax Benefits

A reconciliation of the beginning and ending amounts of gross unrecognized tax benefits is as follows:

 

Year Ended December 31,

 

 

2025

 

 

2024

 

 

2023

 

Tax contingencies at beginning of period

$

542

 

 

$

-

 

 

$

-

 

Additions based on tax positions related to the current year

 

95

 

 

 

83

 

 

 

-

 

Additions based on tax positions related to prior years

 

-

 

 

 

459

 

 

 

-

 

Tax contingencies at end of period

$

637

 

 

$

542

 

 

$

-