XML 14 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
Cash flows from operating activities:      
Net income $ 103,077 $ 70,239 $ 80,130
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 88,205 81,366 69,991
Stock-based compensation expense 26,633 25,563 24,001
Loss on sale of assets, net 14,538 12,435 125
Loss on extinguishment of debt 540 1,976 0
Amortization of deferred debt issuance costs 1,103 1,256 1,698
Non-cash lease expense 55,483 49,855 45,084
Deferred income tax 35,779 30,084 18,137
Changes in assets and liabilities:      
Accounts receivable, net 152 5,513 (2,363)
Other receivables 338 373 960
Inventory, net 274 3,224 357
Prepaid expenses and other current assets 1,937 365 810
Accounts payable 2,698 3,373 (113)
Accrued expenses 941 9,157 6,065
Deferred revenue 1,802 1,274 3,195
Operating lease liability (48,057) (42,753) (40,434)
Other noncurrent assets and liabilities 261 (4,680) (2,990)
Net cash provided by operating activities 285,704 248,620 204,653
Cash flows from investing activities:      
Purchases of property and equipment (255,399) (330,079) (328,124)
Acquisition of car wash operations, net of cash 0 0 (51,218)
Proceeds from sale of property and equipment 48,552 130,227 119,977
Net cash used in investing activities (206,847) (199,852) (259,365)
Cash flows from financing activities:      
Proceeds from issuance of common stock under employee plans 5,538 6,510 9,777
Payments of tax withholding on option exercises 0 (19,290) 0
Proceeds from debt borrowings 0 925,000 0
Proceeds from revolving line of credit 0 217,000 0
Payments on debt borrowings (120,307) (905,820) 0
Payments on revolving line of credit 0 (217,000) 0
Payments of deferred debt issuance costs 0 (5,505) 0
Principal payments on finance lease obligations (793) (748) (668)
Other financing activities (2,396) (422) (500)
Net cash provided by (used in) financing activities (117,958) (275) 8,609
Net change in cash and cash equivalents and restricted cash during period (39,101) 48,493 (46,103)
Cash and cash equivalents and restricted cash at beginning of period 67,612 19,119 65,222
Cash and cash equivalents and restricted cash at end of period 28,511 67,612 19,119
Reconciliation of cash, cash equivalents, and restricted cash to the consolidated balance sheets:      
Cash and cash equivalents 28,450 67,463 19,047
Restricted cash, included in prepaid expenses and other current assets 61 149 72
Total cash, cash equivalents, and restricted cash 28,511 67,612 19,119
Supplemental disclosure of cash flow information:      
Cash paid for interest 60,387 78,122 75,737
Cash paid for income taxes 2,541 2,529 4,221
Supplemental disclosure of non-cash investing and financing activities:      
Property and equipment in accounts payable 5,912 10,914 17,907
Property and equipment accrued in other accrued expenses 11,181 9,653 13,303
Stock option exercise proceeds in other receivables $ 0 $ 294 $ 0